The University of Virginia’s College at Wise prepares students for lifelong learning, professional careers in fields such as business, teaching and health care, and graduate study by fostering development of the ideas, insights, values, competencies, and behavior of liberally educated persons.
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years. more...
More historical data is available for this agency on DPB's website under the
Virginia's Budget page. If you click on the Budget Round Description links under any of the "DPB Appropriation Database" tables and open the filter you can select various fields to get greater detail and you can select the official chapter data going back for several decades. The "Caboose" chapters are the final biennial budget approved by the General Assembly and signed into Law.
Check it out here
Biennium
Fiscal Year
Source
GF
NGF
Total
2008-2010
2009
Chapter 872, 2010 Acts of Assembly
$16,029,407
$17,069,269
$33,098,676
2008-2010
2010
Chapter 872, 2010 Acts of Assembly
$14,233,847
$17,069,269
$31,303,116
2010-2012
2011
Chapter 2, 2012 Acts of Assembly
$13,591,694
$26,607,541
$40,199,235
2010-2012
2012
Chapter 2, 2012 Acts of Assembly
$13,228,676
$24,726,260
$37,954,936
2012-2014
2013
Chapter 1, 2014 Acts of Assembly
$14,547,097
$25,231,785
$39,778,882
2012-2014
2014
Chapter 1, 2014 Acts of Assembly
$15,037,581
$26,726,611
$41,764,192
2014-2016
2015
Governor's Proposed Budget
$16,477,898
$27,221,611
$43,699,509
Base Budget
$15,037,581
$25,368,111
$40,405,692
Addenda (Changes to the Base)
$1,440,317
$1,853,500
$3,293,817
2014-2016
2016
Governor's Proposed Budget
$16,480,149
$27,221,611
$43,701,760
Base Budget
$15,037,581
$25,368,111
$40,405,692
Addenda (Changes to the Base)
$1,442,568
$1,853,500
$3,296,068
Positions Budget Summary
Biennium
Fiscal Year
Source
GF
NGF
Total
2008-2010
2009
Chapter 872, 2010 Acts of Assembly
165.26
121.28
286.54
2008-2010
2010
Chapter 872, 2010 Acts of Assembly
165.26
121.28
286.54
2010-2012
2011
Chapter 2, 2012 Acts of Assembly
165.26
121.28
286.54
2010-2012
2012
Chapter 2, 2012 Acts of Assembly
165.26
151.28
316.54
2012-2014
2013
Chapter 1, 2014 Acts of Assembly
165.26
151.28
316.54
2012-2014
2014
Chapter 1, 2014 Acts of Assembly
165.26
151.28
316.54
2014-2016
2015
Proposed Positions
165.26
168.94
334.20
Base Budget
165.26
151.28
316.54
Addenda (Changes to the Base)
(0.00)
17.66
17.66
2012-2014
2016
Proposed Positions
165.26
168.94
334.20
Base Budget
165.26
151.28
316.54
Addenda (Changes to the Base)
(0.00)
17.66
17.66
Operating Budget Addenda (in order of greatest impact)
•
Increase nongeneral fund appropriation to reflect additional auxiliary enterprise revenues
Decision Package
Adjusts the nongeneral fund appropriation to reflect additional revenue in auxiliary enterprise programs. Revenues were generated through student fees, residence life, and events at the Russell County Conference Center
FY 2015
FY 2016
Nongeneral Fund
$1,112,500
$1,112,500
•
Distribute Central Appropriation amounts to agency budgets
Base Budget Adjustment
Adjusts the agency budget to reflect amounts moved to or from Central Appropriations to cover the continued cost of public employee salary increases, increases in state employee health insurance premiums, changes in state employee retirement and other benefit contribution rates, and other centrally funded items being continued from the 2012-14 biennium into the 2014-16 biennium.
FY 2015
FY 2016
General Fund
$651,613
$651,613
•
Increase nongeneral fund appropriation to reflect additional tuition and fee revenue
Base Budget Adjustment
Adjusts the college's nongeneral fund appropriation to reflect additional tuition and fee revenue from off-campus course offerings.
Increases funding for need-based financial aid for in-state undergraduate students.
FY 2015
FY 2016
General Fund
$350,000
$350,000
•
Provide support to higher education institutions to achieve the goals of the Virginia Higher Education Opportunity Act of 2011
Decision Package
Provides funding to higher education institutions in support of achieving the goals of the Virginia Higher Education Opportunity Act of 2011 (Top Jobs Act). The Top Jobs Act strives to incentivize higher education institutions to educate and graduate more Virginians, while encouraging more graduates in the sciences, technology, engineering, math, and health care fields, as well as supporting underrepresented students to graduate from higher education institutions. The goal is to achieve 100,000 additional undergraduate degrees by 2025 in order to keep the Commonwealth economically competitive, both nationally and internationally. The funding is also intended to slow the rising costs of tuition and fees in order to keep higher education both affordable and accessible.
FY 2015
FY 2016
General Fund
$325,413
$325,413
•
Increase nongeneral fund appropriation to reflect additional tuition and fee revenues
Decision Package
Adjusts the nongeneral fund appropriation to reflect additional revenue to support the college's educational and general programs.
FY 2015
FY 2016
Nongeneral Fund
$246,000
$246,000
•
Continue development of the high need degree programs
Decision Package
Provides additional funding to support the development of high need degree programs.
FY 2015
FY 2016
General Fund
$84,411
$84,411
•
Annualize faculty salary increases
Decision Package
Annualizes the funding for a three percent faculty salary increase provided in 2014.
FY 2015
FY 2016
General Fund
$23,700
$23,700
•
Increase surplus property appropriation (0388)
Base Budget Adjustment
Adjusts the college's nongeneral fund appropriation to reflect additional surplus property revenue in auxiliary enterprises.
FY 2015
FY 2016
Nongeneral Fund
$20,000
$20,000
•
Fund changes in state employee workers' compensation premiums
Decision Package
Adjusts the agency's budget for workers' compensation premiums based on the allocation of 2015 and 2016 program costs provided by the Department of Human Resource Management. The allocation is based on the historical experience of the agency and reflects the current policy of providing agencies with 50 percent of any increased costs and allowing agencies to retain 50 percent of any reduced costs.
FY 2015
FY 2016
General Fund
$1,571
$2,205
•
Adjust agency appropriation for the cost of Performance Budgeting system charges
Decision Package
Provides appropriation to pay for the agency's share of ongoing Performance Budgeting system operating and maintenance costs. The general fund share of this cost was previously budgeted in Central Appropriations.
FY 2015
FY 2016
General Fund
$1,488
$1,488
•
Adjust funding for premium changes in the Automobile Insurance Liability program
Decision Package
Adjusts agency funding for the approved premium changes in the state's Automobile Insurance Liability program.
FY 2015
FY 2016
General Fund
$1,341
$1,341
•
Adjust funding for state agency Line of Duty costs
Decision Package
Adjusts funding for state agency Line of Duty Act premiums based on the 2015 and 2016 premium rates set by the Virginia Retirement System.
FY 2015
FY 2016
General Fund
$889
$889
•
Fund agency costs for the new Cardinal accounting system
Decision Package
Provides appropriation to the agency's budget to pay for the agency's share of the costs for the new Cardinal accounting system. The Department of Accounts allocates the yearly cost of the system to agencies based upon the number of transactions the agency completed in the previous fiscal year.
FY 2015
FY 2016
General Fund
$0
$1,617
•
Adjust funding to agencies for information technology and telecommunication charges
Decision Package
Adjusts the agency budget for information technology and telecommunication charges based on the required cost of living adjustments contained in the Northrop Grumman contract and the elimination of the debt recovery surcharge originally approved by the Joint Legislative Audit and Review Commission on July 12, 2010.
FY 2015
FY 2016
General Fund
($109)
($109)
•
Transfer dollars among auxiliary enterprise service areas
Decision Package
Transfers funding among the auxiliary enterprise programs to reflect current expenditure levels.
•
Increase nongeneral fund positions for auxiliary enterprise operations
Decision Package
Adjusts the nongeneral fund position level to support various auxiliary enterprise programs.
FY 2015
FY 2016
Positions
17.66
17.66
•
Transfer positions and nongeneral fund appropriation between service areas
Decision Package
Transfers funding and positions between service areas to reflect current expenditure activity.
