The 2014 Executive Budget Document
Governor McDonnell's Proposed Budget for the 2014-2016 Biennum
 Back to Front Page
Released on December 16, 2013 
 
University of Virginia's College at Wise [246]
Secretarial Area: Education
Mission:
The University of Virginia’s College at Wise prepares students for lifelong learning, professional careers in fields such as business, teaching and health care, and graduate study by fostering development of the ideas, insights, values, competencies, and behavior of liberally educated persons.
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2008-2010 2009 Chapter 872, 2010 Acts of Assembly $16,029,407 $17,069,269 $33,098,676
2008-2010 2010 Chapter 872, 2010 Acts of Assembly $14,233,847 $17,069,269 $31,303,116
2010-2012 2011 Chapter 2, 2012 Acts of Assembly $13,591,694 $26,607,541 $40,199,235
2010-2012 2012 Chapter 2, 2012 Acts of Assembly $13,228,676 $24,726,260 $37,954,936
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $14,547,097 $25,231,785 $39,778,882
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $15,037,581 $26,726,611 $41,764,192
2014-2016 2015 Governor's Proposed Budget $16,477,898 $27,221,611 $43,699,509
    Base Budget $15,037,581 $25,368,111 $40,405,692
    Addenda (Changes to the Base) $1,440,317 $1,853,500 $3,293,817
2014-2016 2016 Governor's Proposed Budget $16,480,149 $27,221,611 $43,701,760
    Base Budget $15,037,581 $25,368,111 $40,405,692
    Addenda (Changes to the Base) $1,442,568 $1,853,500 $3,296,068
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2008-2010 2009 Chapter 872, 2010 Acts of Assembly 165.26 121.28 286.54
2008-2010 2010 Chapter 872, 2010 Acts of Assembly 165.26 121.28 286.54
2010-2012 2011 Chapter 2, 2012 Acts of Assembly 165.26 121.28 286.54
2010-2012 2012 Chapter 2, 2012 Acts of Assembly 165.26 151.28 316.54
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 165.26 151.28 316.54
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 165.26 151.28 316.54
2014-2016 2015 Proposed Positions 165.26 168.94 334.20
    Base Budget 165.26 151.28 316.54
    Addenda (Changes to the Base) (0.00) 17.66 17.66
2012-2014 2016 Proposed Positions 165.26 168.94 334.20
    Base Budget 165.26 151.28 316.54
    Addenda (Changes to the Base) (0.00) 17.66 17.66
Operating Budget Addenda (in order of greatest impact)
Increase nongeneral fund appropriation to reflect additional auxiliary enterprise revenues Decision Package
  Adjusts the nongeneral fund appropriation to reflect additional revenue in auxiliary enterprise programs. Revenues were generated through student fees, residence life, and events at the Russell County Conference Center
 
  FY 2015 FY 2016
Nongeneral Fund $1,112,500 $1,112,500
Distribute Central Appropriation amounts to agency budgets Base Budget Adjustment
  Adjusts the agency budget to reflect amounts moved to or from Central Appropriations to cover the continued cost of public employee salary increases, increases in state employee health insurance premiums, changes in state employee retirement and other benefit contribution rates, and other centrally funded items being continued from the 2012-14 biennium into the 2014-16 biennium.
 
  FY 2015 FY 2016
General Fund $651,613 $651,613
Increase nongeneral fund appropriation to reflect additional tuition and fee revenue Base Budget Adjustment
  Adjusts the college's nongeneral fund appropriation to reflect additional tuition and fee revenue from off-campus course offerings.
 
  FY 2015 FY 2016
Nongeneral Fund $475,000 $475,000
Increase undergraduate student financial assistance Decision Package
  Increases funding for need-based financial aid for in-state undergraduate students.
 
  FY 2015 FY 2016
General Fund $350,000 $350,000
Provide support to higher education institutions to achieve the goals of the Virginia Higher Education Opportunity Act of 2011 Decision Package
  Provides funding to higher education institutions in support of achieving the goals of the Virginia Higher Education Opportunity Act of 2011 (Top Jobs Act). The Top Jobs Act strives to incentivize higher education institutions to educate and graduate more Virginians, while encouraging more graduates in the sciences, technology, engineering, math, and health care fields, as well as supporting underrepresented students to graduate from higher education institutions. The goal is to achieve 100,000 additional undergraduate degrees by 2025 in order to keep the Commonwealth economically competitive, both nationally and internationally. The funding is also intended to slow the rising costs of tuition and fees in order to keep higher education both affordable and accessible.
 
  FY 2015 FY 2016
General Fund $325,413 $325,413
Increase nongeneral fund appropriation to reflect additional tuition and fee revenues Decision Package
  Adjusts the nongeneral fund appropriation to reflect additional revenue to support the college's educational and general programs.
 
  FY 2015 FY 2016
Nongeneral Fund $246,000 $246,000
Continue development of the high need degree programs Decision Package
  Provides additional funding to support the development of high need degree programs.
 
  FY 2015 FY 2016
General Fund $84,411 $84,411
Annualize faculty salary increases Decision Package
  Annualizes the funding for a three percent faculty salary increase provided in 2014.
 
  FY 2015 FY 2016
General Fund $23,700 $23,700
Increase surplus property appropriation (0388) Base Budget Adjustment
  Adjusts the college's nongeneral fund appropriation to reflect additional surplus property revenue in auxiliary enterprises.
 
  FY 2015 FY 2016
Nongeneral Fund $20,000 $20,000
Fund changes in state employee workers' compensation premiums Decision Package
  Adjusts the agency's budget for workers' compensation premiums based on the allocation of 2015 and 2016 program costs provided by the Department of Human Resource Management. The allocation is based on the historical experience of the agency and reflects the current policy of providing agencies with 50 percent of any increased costs and allowing agencies to retain 50 percent of any reduced costs.
 
  FY 2015 FY 2016
General Fund $1,571 $2,205
Adjust agency appropriation for the cost of Performance Budgeting system charges Decision Package
  Provides appropriation to pay for the agency's share of ongoing Performance Budgeting system operating and maintenance costs. The general fund share of this cost was previously budgeted in Central Appropriations.
 
  FY 2015 FY 2016
General Fund $1,488 $1,488
Adjust funding for premium changes in the Automobile Insurance Liability program Decision Package
  Adjusts agency funding for the approved premium changes in the state's Automobile Insurance Liability program.
 
  FY 2015 FY 2016
General Fund $1,341 $1,341
Adjust funding for state agency Line of Duty costs Decision Package
  Adjusts funding for state agency Line of Duty Act premiums based on the 2015 and 2016 premium rates set by the Virginia Retirement System.
 
  FY 2015 FY 2016
General Fund $889 $889
Fund agency costs for the new Cardinal accounting system Decision Package
  Provides appropriation to the agency's budget to pay for the agency's share of the costs for the new Cardinal accounting system. The Department of Accounts allocates the yearly cost of the system to agencies based upon the number of transactions the agency completed in the previous fiscal year.
 
  FY 2015 FY 2016
General Fund $0 $1,617
Adjust funding to agencies for information technology and telecommunication charges Decision Package
  Adjusts the agency budget for information technology and telecommunication charges based on the required cost of living adjustments contained in the Northrop Grumman contract and the elimination of the debt recovery surcharge originally approved by the Joint Legislative Audit and Review Commission on July 12, 2010.
 
  FY 2015 FY 2016
General Fund ($109) ($109)
Transfer dollars among auxiliary enterprise service areas Decision Package
  Transfers funding among the auxiliary enterprise programs to reflect current expenditure levels.
Increase nongeneral fund positions for auxiliary enterprise operations Decision Package
  Adjusts the nongeneral fund position level to support various auxiliary enterprise programs.
 
  FY 2015 FY 2016
Positions 17.66 17.66
Transfer positions and nongeneral fund appropriation between service areas Decision Package
  Transfers funding and positions between service areas to reflect current expenditure activity.
 
  FY 2015 FY 2016
Positions 0.00 0.00


pdocagy2014 - Executive Budget Document Agency Details - 06-05-2025 17:31:33