Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2008-2010 |
2009 |
Chapter 872, 2010 Acts of Assembly |
$487 |
$580,220,374 |
$580,220,861 |
2008-2010 |
2010 |
Chapter 872, 2010 Acts of Assembly |
$0 |
$953,820,375 |
$953,820,375 |
2010-2012 |
2011 |
Chapter 2, 2012 Acts of Assembly |
$0 |
$1,035,380,375 |
$1,035,380,375 |
2010-2012 |
2012 |
Chapter 2, 2012 Acts of Assembly |
$0 |
$825,580,375 |
$825,580,375 |
2012-2014 |
2013 |
Chapter 1, 2014 Acts of Assembly |
$0 |
$723,361,329 |
$723,361,329 |
2012-2014 |
2014 |
Chapter 1, 2014 Acts of Assembly |
$0 |
$612,735,703 |
$612,735,703 |
2014-2016 |
2015 |
Governor's Proposed Budget |
$0 |
$594,336,360 |
$594,336,360 |
|
|
Base Budget |
$0 |
$612,735,703 |
$612,735,703 |
|
|
Addenda (Changes to the Base) |
$0 |
($18,399,343) |
($18,399,343) |
2014-2016 |
2016 |
Governor's Proposed Budget |
$0 |
$607,455,694 |
$607,455,694 |
|
|
Base Budget |
$0 |
$612,735,703 |
$612,735,703 |
|
|
Addenda (Changes to the Base) |
$0 |
($5,280,009) |
($5,280,009) |
Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2008-2010 |
2009 |
Chapter 872, 2010 Acts of Assembly |
0.00 |
865.00 |
865.00 |
2008-2010 |
2010 |
Chapter 872, 2010 Acts of Assembly |
0.00 |
865.00 |
865.00 |
2010-2012 |
2011 |
Chapter 2, 2012 Acts of Assembly |
0.00 |
865.00 |
865.00 |
2010-2012 |
2012 |
Chapter 2, 2012 Acts of Assembly |
0.00 |
865.00 |
865.00 |
2012-2014 |
2013 |
Chapter 1, 2014 Acts of Assembly |
0.00 |
865.00 |
865.00 |
2012-2014 |
2014 |
Chapter 1, 2014 Acts of Assembly |
0.00 |
865.00 |
865.00 |
2014-2016 |
2015 |
Proposed Positions |
0.00 |
865.00 |
865.00 |
|
|
Base Budget |
0.00 |
865.00 |
865.00 |
|
|
Addenda (Changes to the Base) |
0.00 |
0.00 |
0.00 |
2012-2014 |
2016 |
Proposed Positions |
0.00 |
865.00 |
865.00 |
|
|
Base Budget |
0.00 |
865.00 |
865.00 |
|
|
Addenda (Changes to the Base) |
0.00 |
0.00 |
0.00 |
• |
Reduce federal appropriation due to reductions in funding requirements |
Decision Package |
|
|
Decreases the agency's federal appropriation primarily due to the completion of major information technology systems development projects. |
|
|
FY 2015 |
FY 2016 |
Nongeneral Fund |
($24,687,811) |
($24,687,811) |
|
• |
Increase appropriation for Unemployment Insurance (UI) benefits |
Decision Package |
|
|
Adjusts appropriation to reflect the latest projections of UI benefit payments to be incurred by the agency. |
|
|
FY 2015 |
FY 2016 |
Nongeneral Fund |
$6,210,000 |
$19,310,000 |
|
• |
Adjust agency appropriation for the cost of Performance Budgeting system charges |
Decision Package |
|
|
Provides appropriation to pay for the agency's share of ongoing Performance Budgeting system operating and maintenance costs. The general fund share of this cost was previously budgeted in Central Appropriations. |
|
|
FY 2015 |
FY 2016 |
Nongeneral Fund |
$60,619 |
$60,619 |
|
• |
Fund changes in state employee workers' compensation premiums |
Decision Package |
|
|
Adjusts the agency's budget for workers' compensation premiums based on the allocation of 2015 and 2016 program costs provided by the Department of Human Resource Management. The allocation is based on the historical experience of the agency and reflects the current policy of providing agencies with 50 percent of any increased costs and allowing agencies to retain 50 percent of any reduced costs. |
|
|
FY 2015 |
FY 2016 |
Nongeneral Fund |
$8,349 |
$10,927 |
|
• |
Increase nongeneral fund appropriation for Charlottesville rent |
Decision Package |
|
|
Increases appropriation to allow the agency to pay increased rent costs. |
|
|
FY 2015 |
FY 2016 |
Nongeneral Fund |
$9,500 |
$9,500 |
|
• |
Fund agency costs for the new Cardinal accounting system |
Decision Package |
|
|
Provides appropriation to pay for the share of the costs for the new Cardinal accounting system. The Department of Accounts allocates the yearly cost of the system to agencies based upon the number of transactions the agency completed in the previous fiscal year. |
|
|
FY 2015 |
FY 2016 |
Nongeneral Fund |
$0 |
$16,756 |
|
• |
Realign funding and positions within a program |
Decision Package |
|
|
Transfers funding and positions within the same program to better reflect anticipated activity. |