Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2008-2010 |
2009 |
Chapter 872, 2010 Acts of Assembly |
$0 |
$137,484,273 |
$137,484,273 |
2008-2010 |
2010 |
Chapter 872, 2010 Acts of Assembly |
$0 |
$163,452,894 |
$163,452,894 |
2010-2012 |
2011 |
Chapter 2, 2012 Acts of Assembly |
$0 |
$249,258,158 |
$249,258,158 |
2010-2012 |
2012 |
Chapter 2, 2012 Acts of Assembly |
$0 |
$272,256,809 |
$272,256,809 |
2012-2014 |
2013 |
Chapter 1, 2014 Acts of Assembly |
$0 |
$325,020,602 |
$325,020,602 |
2012-2014 |
2014 |
Chapter 1, 2014 Acts of Assembly |
$0 |
$385,747,708 |
$385,747,708 |
2014-2016 |
2015 |
Governor's Proposed Budget |
$0 |
$434,694,823 |
$434,694,823 |
|
|
Base Budget |
$0 |
$385,747,708 |
$385,747,708 |
|
|
Addenda (Changes to the Base) |
$0 |
$48,947,115 |
$48,947,115 |
2014-2016 |
2016 |
Governor's Proposed Budget |
$0 |
$538,478,211 |
$538,478,211 |
|
|
Base Budget |
$0 |
$385,747,708 |
$385,747,708 |
|
|
Addenda (Changes to the Base) |
$0 |
$152,730,503 |
$152,730,503 |
Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2008-2010 |
2009 |
Chapter 872, 2010 Acts of Assembly |
0.00 |
60.00 |
60.00 |
2008-2010 |
2010 |
Chapter 872, 2010 Acts of Assembly |
0.00 |
60.00 |
60.00 |
2010-2012 |
2011 |
Chapter 2, 2012 Acts of Assembly |
0.00 |
80.00 |
80.00 |
2010-2012 |
2012 |
Chapter 2, 2012 Acts of Assembly |
0.00 |
80.00 |
80.00 |
2012-2014 |
2013 |
Chapter 1, 2014 Acts of Assembly |
0.00 |
88.00 |
88.00 |
2012-2014 |
2014 |
Chapter 1, 2014 Acts of Assembly |
0.00 |
88.00 |
88.00 |
2014-2016 |
2015 |
Proposed Positions |
0.00 |
95.00 |
95.00 |
|
|
Base Budget |
0.00 |
88.00 |
88.00 |
|
|
Addenda (Changes to the Base) |
0.00 |
17.00 |
17.00 |
2012-2014 |
2016 |
Proposed Positions |
0.00 |
95.00 |
95.00 |
|
|
Base Budget |
0.00 |
88.00 |
88.00 |
|
|
Addenda (Changes to the Base) |
0.00 |
7.00 |
7.00 |
• |
Increase nongeneral fund appropriation for payment of plan members’ tuition and educational expenses |
Decision Package |
|
|
Increases the sum sufficient nongeneral fund appropriation each year for the Virginia529 prePAID and inVEST programs. This amendment will accommodate increasing payouts from the growth of the programs and the population of beneficiaries at college age. This amendment will bring the total appropriation for educational payments to $414.0 million in the first year and $518.0 million in the second year. |
|
|
FY 2015 |
FY 2016 |
Nongeneral Fund |
$49,000,000 |
$153,000,000 |
|
• |
Adjust nongeneral fund appropriation for operating expenses and scholarship programs |
Decision Package |
|
|
Adjusts nongeneral fund appropriation to align with the agency's operating budget for nonpersonal service expenditures. The agency's budget includes additional funding for marketing and communications expenditures and a decrease in scholarship funding. |
|
|
FY 2015 |
FY 2016 |
Nongeneral Fund |
($814,236) |
($1,031,036) |
|
• |
Address increase in workload |
Decision Package |
|
|
Provides additional nongeneral fund appropriation for seven full-time positions. The additional staff will support increased workloads and additional services provided to outside clients. |
|
|
FY 2015 |
FY 2016 |
Nongeneral Fund |
$712,269 |
$712,269 |
Positions |
7.00 |
7.00 |
|
• |
Provide additional nongeneral fund appropriation for the compression salary adjustment |
Decision Package |
|
|
Increases the agency's nongeneral fund appropriation to support the salary compression adjustments authorized in Chapter 806, 2013 Acts of Assembly. Nongeneral fund appropriation for the Virginia College Savings Plan was not previously adjusted for this purpose. |
|
|
FY 2015 |
FY 2016 |
Nongeneral Fund |
$50,000 |
$50,000 |
|
• |
Fund changes in state employee workers' compensation premiums |
Decision Package |
|
|
Adjusts the agency's budget for workers' compensation premiums based on the allocation of 2015 and 2016 program costs provided by the Department of Human Resource Management. The allocation is based on the historical experience of the agency and reflects the current policy of providing agencies with 50 percent of any increased costs and allowing agencies to retain 50 percent of any reduced costs. |
|
|
FY 2015 |
FY 2016 |
Nongeneral Fund |
($918) |
($730) |
|
• |
Transfer personal services appropriation to correct programs and benefits |
Decision Package |
|
|
Reallocates nongeneral fund appropriation among the agency's programs and benefit items. This amendment nets to zero and will provide adequate funding for personal service expenses within each program area to reflect anticipated expenditures. |