The 2014 Executive Budget Document
Governor McDonnell's Proposed Budget for the 2014-2016 Biennum
 Back to Front Page
Released on December 16, 2013 
 
Department of Military Affairs [123]
Secretarial Area: Veterans and Defense Affairs
formerly under: Public Safety and Homeland Security
formerly under: Public Safety
Mission:
The Virginia Department of Military Affairs (DMA) provides the premier ready, relevant and responsive forces as directed by the Governor of Virginia and President of the United States. The Virginia National Guard, Virginia Defense Force and civilian work force must anticipate requirements and rapidly deploy in order to save lives, protect people and property, ensure safety and relieve suffering.
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2008-2010 2009 Chapter 872, 2010 Acts of Assembly $10,247,241 $31,501,024 $41,748,265
2008-2010 2010 Chapter 872, 2010 Acts of Assembly $9,244,183 $30,815,559 $40,059,742
2010-2012 2011 Chapter 2, 2012 Acts of Assembly $8,814,491 $39,272,976 $48,087,467
2010-2012 2012 Chapter 2, 2012 Acts of Assembly $8,050,040 $41,890,711 $49,940,751
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $9,453,088 $42,548,396 $52,001,484
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $10,292,489 $43,059,195 $53,351,684
2014-2016 2015 Governor's Proposed Budget $10,494,191 $50,452,756 $60,946,947
    Base Budget $10,292,489 $43,059,195 $53,351,684
    Addenda (Changes to the Base) $201,702 $7,393,561 $7,595,263
2014-2016 2016 Governor's Proposed Budget $10,722,885 $50,567,146 $61,290,031
    Base Budget $10,292,489 $43,059,195 $53,351,684
    Addenda (Changes to the Base) $430,396 $7,507,951 $7,938,347
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2008-2010 2009 Chapter 872, 2010 Acts of Assembly 45.47 306.03 351.50
2008-2010 2010 Chapter 872, 2010 Acts of Assembly 45.47 306.03 351.50
2010-2012 2011 Chapter 2, 2012 Acts of Assembly 45.47 313.03 358.50
2010-2012 2012 Chapter 2, 2012 Acts of Assembly 45.47 313.03 358.50
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 51.47 307.03 358.50
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 51.47 307.03 358.50
2014-2016 2015 Proposed Positions 51.47 307.03 358.50
    Base Budget 51.47 307.03 358.50
    Addenda (Changes to the Base) 0.00 0.00 0.00
2012-2014 2016 Proposed Positions 51.47 307.03 358.50
    Base Budget 51.47 307.03 358.50
    Addenda (Changes to the Base) 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Increase federal fund appropriation to maintain armories and facilities Decision Package
  Increases nongeneral fund appropriation to cover increases in maintenance cost of state armories and facilities.
 
  FY 2015 FY 2016
Nongeneral Fund $5,000,000 $5,000,000
Increase nongeneral fund appropriation for billeting operations Decision Package
  Provides nongeneral fund appropriation authority to receive and track payments for the agency billeting program.
 
  FY 2015 FY 2016
Nongeneral Fund $1,500,000 $1,500,000
Increase federal fund appropriation for telecommunications Decision Package
  Increase nongeneral fund appropriation to cover the cost increases in telecommunication services.
 
  FY 2015 FY 2016
Nongeneral Fund $500,000 $500,000
Increase funding for increased enrollment in the Commonwealth Challenge program Decision Package
  Provides additional general fund support to allow more youth to participate in the Commonwealth ChalleNGe program.
 
  FY 2015 FY 2016
General Fund $31,771 $31,771
Nongeneral Fund $245,312 $245,312
Increase funding for STARS equipment purchase Decision Package
  Provides funding to purchase radio communication equipment using the Master Equipment Leasing Program (MELP).
 
  FY 2015 FY 2016
General Fund $0 $240,000
Nongeneral Fund $0 $100,000
Distribute Central Appropriation amounts to agency budgets Base Budget Adjustment
  Adjusts the agency budget to reflect amounts moved to or from Central Appropriations to cover the continued cost of public employee salary increases, increases in state employee health insurance premiums, changes in state employee retirement and other benefit contribution rates, and other centrally funded items being continued from the 2012-14 biennium into the 2014-16 biennium.
 
  FY 2015 FY 2016
General Fund $146,674 $146,674
Fund changes in state employee workers' compensation premiums Decision Package
  Adjusts the agency's budget for workers' compensation premiums based on the allocation of 2015 and 2016 program costs provided by the Department of Human Resource Management. The allocation is based on the historical experience of the agency and reflects the current policy of providing agencies with 50 percent of any increased costs and allowing agencies to retain 50 percent of any reduced costs.
 
  FY 2015 FY 2016
General Fund $5,669 $6,096
Nongeneral Fund $93,473 $100,516
Increase nongeneral fund appropriation for Virginia Defense Force operations Decision Package
  Provides appropriation authority for the Virginia Defense Force to receive funding from localities.
 
  FY 2015 FY 2016
Nongeneral Fund $30,000 $30,000
Fund agency costs for the new Cardinal accounting system Decision Package
  Provides appropriation to the agency’s budget to pay for the agency’s share of the costs for the new Cardinal accounting system. The Department of Accounts allocates the yearly cost of the system to agencies based upon the number of transactions the agency completed in the previous fiscal year.
 
  FY 2015 FY 2016
General Fund $4,878 $6,635
Nongeneral Fund $20,410 $27,757
Adjust funding for state agency Line of Duty costs Decision Package
  Adjusts funding for state agency Line of Duty Act premiums based on the 2015 and 2016 premium rates set by the Virginia Retirement System.
 
  FY 2015 FY 2016
General Fund ($14,070) ($14,070)
Adjust funding for premium changes in the Automobile Insurance Liability program Decision Package
  Adjusts agency funding for the approved premium changes in the state’s Automobile Insurance Liability program.
 
  FY 2015 FY 2016
General Fund $13,733 $13,733
Nongeneral Fund $106 $106
Increase funding for Virginia Defense Force uniform modernization Decision Package
  Provides general fund appropriation to modernize the uniforms of the Virginia Defense Force.
 
  FY 2015 FY 2016
General Fund $13,500 $0
Adjust agency appropriation for the cost of Performance Budgeting system charges Decision Package
  Provides appropriation to pay for the agency's share of ongoing Performance Budgeting system operating and maintenance costs. The general fund share of this cost was previously budgeted in Central Appropriations.
 
  FY 2015 FY 2016
General Fund $1,018 $1,018
Nongeneral Fund $4,260 $4,260
Adjust funding to agencies for information technology and telecommunication charges Decision Package
  Adjusts the agency budget for information technology and telecommunication charges based on the required cost of living adjustments contained in the Northrop Grumman contract and the elimination of the debt recovery surcharge originally approved by the Joint Legislative Audit and Review Commission on July 12, 2010.
 
  FY 2015 FY 2016
General Fund ($1,471) ($1,461)
Capital Project Requests (in order of largest to smallest)
Construct Virginia National Guard Joint Force Headquarters
  Provides nongeneral fund appropriation to construct a new Virginia National Guard Joint Force headquarters.
 
  FY 2015 FY 2016
Nongeneral Fund $2,477,000 $30,996,000
Renovate Waller Depot Complex
  Provides funding to make repairs and improvements to the Waller Depot Complex.
 
  FY 2015 FY 2016
Nongeneral Fund $1,885,500 $0
Tax Supported Debt $898,500 $0
Renovate Richmond Combined Support Maintenance Shop
  Provides nongeneral fund appropriation to renovate and repair the Richmond combined support maintenance shop.
 
  FY 2015 FY 2016
Nongeneral Fund $937,000 $0
Renovate Rocky Mount Field Maintenance Shop
  Provides nongeneral fund appropriation to make repairs and improvements to the Rocky Mount field maintenance shop.
 
  FY 2015 FY 2016
Nongeneral Fund $407,000 $0


pdocagy2014 - Executive Budget Document Agency Details - 06-07-2025 19:52:45