The 2014 Executive Budget Document
Governor McDonnell's Proposed Budget for the 2014-2016 Biennum
 Back to Front Page
Released on December 16, 2013 
 
House of Delegates [101]
Secretarial Area: Legislative
Mission:
Perform the functions of the legislative branch of government as set forth in the Constitution, in order to provide for the common benefit, protection and security of the people of Virginia.
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2008-2010 2009 Chapter 872, 2010 Acts of Assembly $20,911,003 $0 $20,911,003
2008-2010 2010 Chapter 872, 2010 Acts of Assembly $20,911,003 $0 $20,911,003
2010-2012 2011 Chapter 2, 2012 Acts of Assembly $21,502,300 $0 $21,502,300
2010-2012 2012 Chapter 2, 2012 Acts of Assembly $21,597,000 $0 $21,597,000
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $21,651,364 $0 $21,651,364
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $23,351,570 $0 $23,351,570
2014-2016 2015 Governor's Proposed Budget $24,471,673 $0 $24,471,673
    Base Budget $23,351,570 $0 $23,351,570
    Addenda (Changes to the Base) $1,120,103 $0 $1,120,103
2014-2016 2016 Governor's Proposed Budget $24,472,646 $0 $24,472,646
    Base Budget $23,351,570 $0 $23,351,570
    Addenda (Changes to the Base) $1,121,076 $0 $1,121,076
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2008-2010 2009 Chapter 872, 2010 Acts of Assembly 144.00 0.00 144.00
2008-2010 2010 Chapter 872, 2010 Acts of Assembly 144.00 0.00 144.00
2010-2012 2011 Chapter 2, 2012 Acts of Assembly 144.00 0.00 144.00
2010-2012 2012 Chapter 2, 2012 Acts of Assembly 144.00 0.00 144.00
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 144.00 0.00 144.00
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 144.00 0.00 144.00
2014-2016 2015 Proposed Positions 144.00 0.00 144.00
    Base Budget 144.00 0.00 144.00
    Addenda (Changes to the Base) 0.00 0.00 0.00
2012-2014 2016 Proposed Positions 144.00 0.00 144.00
    Base Budget 144.00 0.00 144.00
    Addenda (Changes to the Base) 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Distribute Central Appropriation amounts to agency budgets Base Budget Adjustment
  Adjusts the agency budget to reflect amounts moved to or from Central Appropriations to cover the continued cost of public employee salary increases, increases in state employee health insurance premiums, changes in state employee retirement and other benefit contribution rates, and other centrally funded items being continued from the 2012-14 biennium into the 2014-16 biennium.
 
  FY 2015 FY 2016
General Fund $1,117,464 $1,117,464
Fund agency costs for the new Cardinal accounting system Decision Package
  Provides appropriation to the agency's budget to pay for the agency's share of the costs for the new Cardinal accounting system. The Department of Accounts allocates the yearly cost of the system to agencies based upon the number of transactions the agency completed in the previous fiscal year.
 
  FY 2015 FY 2016
General Fund $2,307 $3,137
Adjust agency appropriation for the cost of Performance Budgeting system charges Decision Package
  Provides appropriation to pay for the agency's share of ongoing Performance Budgeting system operating and maintenance costs. The general fund share of this cost was previously budgeted in Central Appropriations.
 
  FY 2015 FY 2016
General Fund $2,310 $2,310
Fund changes in state employee workers' compensation premiums Decision Package
  Adjusts the agency's budget for workers' compensation premiums based on the allocation of 2015 and 2016 program costs provided by the Department of Human Resource Management. The allocation is based on the historical experience of the agency and reflects the current policy of providing agencies with 50 percent of any increased costs and allowing agencies to retain 50 percent of any reduced costs.
 
  FY 2015 FY 2016
General Fund ($1,984) ($1,841)
Adjust funding for premium changes in the Automobile Insurance Liability program Decision Package
  Adjusts agency funding for the approved premium changes in the state's Automobile Insurance Liability program.
 
  FY 2015 FY 2016
General Fund $6 $6


pdocagy2014 - Executive Budget Document Agency Details - 06-07-2025 13:37:37