The 2014 Executive Budget Document
Governor McDonnell's Proposed Budget for the 2014-2016 Biennum
 Back to Front Page
Released on December 16, 2013 
 
Choose one of the common views below or open the Advanced Options
All State AgenciesAll State ProgramsGeneral Fund SummaryNongeneral Fund SummaryBudget By Fund Group

You can click on a Secretary to see all agencies within that Secretary
Secretarial Area Name FY2015 Dollars FY2016 Dollars FY2015 Positions FY2016 Positions
Administration $16,492,149 $16,476,125 106.00 106.00
Administration $12,863,119 $12,921,733 37.00 37.00
Administration $1,350,250,000 $1,350,250,000 0.00 0.00
Administration $658,901,018 $663,427,206 21.00 21.00
Administration $1,192,051 $1,193,718 11.00 11.00
Administration $227,080,794 $228,580,826 660.50 660.50
Agriculture and Forestry $359,438 $360,009 3.00 3.00
Agriculture and Forestry $63,537,451 $63,622,095 526.00 526.00
Agriculture and Forestry $490,334 $490,334 0.00 0.00
Agriculture and Forestry $29,723,045 $30,281,036 287.00 288.00
Central Appropriations $258,464,356 $282,858,314 0.00 0.00
Commerce and Trade $279,957,656 $278,682,472 109.50 109.50
Commerce and Trade $14,738,603 $14,775,542 191.00 191.00
Commerce and Trade $594,336,360 $607,455,694 865.00 865.00
Commerce and Trade $658,935 $659,948 7.00 7.00
Commerce and Trade $22,153,069 $22,153,069 203.00 203.00
Commerce and Trade $1,648,449 $1,648,465 12.00 12.00
Commerce and Trade $20,187,705 $18,887,705 0.00 0.00
Commerce and Trade $59,321,491 $77,274,499 0.00 0.00
Commerce and Trade $21,625,218 $21,625,560 0.00 0.00
Commerce and Trade $8,233,953 $8,246,586 63.00 63.00
Commerce and Trade $6,718,155 $5,489,033 0.00 0.00
Commerce and Trade $3,126,889 $3,116,161 10.00 10.00
Commerce and Trade $35,663,933 $35,490,295 233.00 233.00
Education $11,817,586 $11,823,267 94.00 94.00
Education $4,908,164 $4,774,388 5.00 5.00
Education $1,233,474 $634,296 5.00 5.00
Education $7,052,055,309 $7,101,045,518 0.00 0.00
Education $96,764,762 $96,882,059 314.50 314.50
Education $37,851,531 $37,968,485 198.00 198.00
Education $303,396,928 $303,414,236 1,427.62 1,427.62
Education $1,145,022,724 $1,145,257,849 7,126.06 7,126.06
Education $1,176,860,368 $1,177,007,268 6,844.98 6,844.98
Education $1,418,605,170 $1,474,905,325 5,907.22 6,047.22
Education $73,725,947 $74,128,744 468.77 468.77
Education $169,851,540 $171,916,940 816.86 816.86
Education $158,508,958 $158,554,491 1,005.12 1,005.12
Education $118,714,202 $120,494,769 757.56 759.56
Education $112,464,101 $112,501,070 693.66 693.66
Education $505,050,882 $507,941,717 3,238.76 3,238.76
Education $197,095,603 $197,145,276 1,449.08 1,449.08
Education $10,763,157 $10,768,171 185.50 185.50
Education $385,177,303 $385,188,715 2,456.19 2,457.19
Education $84,873,249 $84,899,401 1,115.51 1,115.51
Education $11,901,450 $11,902,692 99.75 99.75
Education $1,072,881,582 $1,073,395,936 5,305.59 5,305.59
Education $30,416,655 $30,457,294 237.50 237.50
Education $2,012,622 $2,014,263 37.50 37.50
Education $14,569,923 $14,597,886 115.84 115.84
Education $131,431,372 $131,470,994 893.74 894.74
Education $95,539,013 $95,553,990 51.00 51.00
Education $43,699,509 $43,701,760 334.20 334.20
Education $921,382,302 $944,057,066 4,154.71 4,154.71
Education $1,632,995,703 $1,646,494,792 11,337.15 11,337.15
Education $44,208,623 $44,211,956 383.62 383.62
Education $25,398,073 $25,398,073 0.00 0.00
Education $685,173 $686,170 11.00 11.00
Education $15,907,580 $15,977,868 162.00 162.00
Education $7,175,614 $6,709,403 4.00 4.00
Education $600,059 $600,059 7.00 7.00
Education $1,465,013 $1,465,013 0.00 0.00
Education $2,850,005 $4,050,005 0.00 0.00
Education $4,706,389 $4,707,285 43.80 43.80
Education $3,498,883 $3,498,349 23.00 23.00
Education $9,414,206 $9,414,754 36.00 36.00
Executive Offices $351,038 $352,349 4.00 4.00
Executive Offices $4,698,065 $4,708,332 39.00 39.00
Executive Offices $46,317,216 $46,367,047 381.00 381.00
Executive Offices $2,175,196 $2,175,730 26.00 26.00
Executive Offices $6,499,841 $6,508,433 40.00 40.00
Executive Offices $2,071,502 $2,074,655 20.00 20.00
Executive Offices $190,937 $190,940 0.00 0.00
Finance $7,682,224 $7,710,850 65.00 65.00
Finance $36,765,947 $37,842,635 168.00 168.00
Finance $18,902,642 $18,764,768 121.00 121.00
Finance $739,313,902 $784,615,160 0.00 0.00
Finance $105,210,128 $106,156,391 939.00 939.00
Finance $1,795,175,577 $1,614,891,375 1.00 1.00
Finance $453,132 $453,785 4.00 4.00
Health and Human Resources $672,239 $673,257 5.00 5.00
Health and Human Resources $271,681,877 $268,745,557 13.00 13.00
Health and Human Resources $24,103,114 $24,105,919 281.00 281.00
Health and Human Resources $27,567,241 $27,676,429 218.00 218.00
Health and Human Resources $219,076,462 $219,113,495 1,013.00 1,013.00
Health and Human Resources $2,597,506 $2,597,548 26.00 26.00
Health and Human Resources $658,694,185 $660,974,525 3,676.00 3,676.00
Health and Human Resources $9,027,321,163 $9,305,405,432 427.00 427.00
Health and Human Resources $2,006,680 $2,011,214 10.00 10.00
Health and Human Resources $49,754,735 $49,286,497 147.00 147.00
Health and Human Resources $73,932,933 $74,573,419 236.25 236.25
Health and Human Resources $11,865,626 $6,865,719 11.00 11.00
Health and Human Resources $1,919,825,194 $1,922,932,728 1,697.50 1,697.50
Health and Human Resources $353,662,156 $361,349,536 0.00 0.00
Health and Human Resources $332,731,937 $334,601,618 4,862.00 4,862.00
Health and Human Resources $272,857,099 $271,978,477 2,664.00 2,664.00
Health and Human Resources $29,407,520 $29,407,520 475.50 475.50
Independent Agencies $70,404,983 $70,280,983 335.00 335.00
Independent Agencies $95,611,736 $95,612,049 678.00 678.00
Independent Agencies $85,982,947 $86,009,501 308.00 308.00
Independent Agencies $434,694,823 $538,478,211 95.00 95.00
Independent Agencies $40,899,933 $41,279,953 275.00 275.00
Judicial $30,327,104 $30,337,943 446.20 446.20
Judicial $44,035,429 $44,289,720 154.63 154.63
Judicial $600,985 $602,329 3.00 3.00
Judicial $106,902,327 $107,011,312 165.00 165.00
Judicial $103,494,504 $103,584,579 1,056.10 1,056.10
Judicial $87,103,326 $87,178,266 617.10 617.10
Judicial $24,036,900 $24,078,641 204.55 204.55
Judicial $25,854,098 $25,942,540 89.00 89.00
Judicial $8,972,594 $8,978,522 69.13 69.13
Judicial $1,098,755 $1,100,273 10.00 10.00
Judicial $1,500,077 $1,500,328 8.00 8.00
Judicial $45,613,064 $45,617,269 540.00 540.00
Legislative $13,836,883 $13,837,629 77.00 77.00
Legislative $24,471,673 $24,472,646 144.00 144.00
Legislative $165,715 $165,715 1.00 1.00
Legislative $590,993 $591,011 0.00 0.00
Legislative $6,186,998 $6,187,288 56.00 56.00
Legislative $111,418 $111,455 0.00 0.00
Legislative $3,565,984 $3,566,331 19.00 19.00
Legislative $3,600,359 $3,600,645 37.00 37.00
Legislative $21,650 $21,661 0.00 0.00
Legislative $11,940,421 $11,944,569 130.00 130.00
Legislative $670,772 $671,518 9.00 9.00
Legislative $62,522 $62,528 0.00 0.00
Legislative $1,453,050 $1,453,727 11.50 11.50
Legislative $164,002 $164,636 1.00 1.00
Legislative $190,256 $190,356 1.50 1.50
Legislative $25,624 $25,648 0.00 0.00
Legislative $329,587 $329,704 3.00 3.00
Legislative $21,052 $21,079 0.00 0.00
Legislative $235,675 $235,715 1.00 1.00
Legislative $716,404 $717,679 6.00 6.00
Legislative $50,470 $50,511 0.00 0.00
Legislative $210,224 $210,310 2.00 2.00
Legislative $25,324 $25,333 0.00 0.00
Legislative $2,607,434 $200,762 1.00 1.00
Legislative $6,024 $6,032 0.00 0.00
Legislative $15,038 $15,051 0.00 0.00
Legislative $10,018 $10,024 0.00 0.00
Legislative $12,018 $12,025 0.00 0.00
Legislative $10,016 $10,022 0.00 0.00
Legislative $23,380 $23,394 0.00 0.00
Legislative $6,316 $6,321 0.00 0.00
Legislative $7,772,194 $7,777,100 108.00 108.00
Legislative $10,175 $10,180 0.00 0.00
Natural Resources $655,473 $656,303 5.00 5.00
Natural Resources $139,891,679 $116,092,849 452.00 452.00
Natural Resources $22,613,067 $22,626,292 158.50 158.50
Natural Resources $59,968,277 $59,968,277 496.00 496.00
Natural Resources $7,375,140 $7,385,554 47.00 47.00
Natural Resources $176,986,470 $169,554,423 973.00 973.00
Natural Resources $3,412,568 $3,424,219 48.50 48.50
Public Safety and Homeland Security $60,946,947 $61,290,031 358.50 358.50
Public Safety and Homeland Security $61,001,291 $61,113,469 151.00 151.00
Public Safety and Homeland Security $273,583,479 $280,844,127 117.00 117.00
Public Safety and Homeland Security $310,839,004 $309,520,184 2,916.00 2,916.00
Public Safety and Homeland Security $744,616 $745,827 7.00 7.00
Public Safety and Homeland Security $1,397,033 $1,397,297 12.00 12.00
Public Safety and Homeland Security $206,627,222 $206,924,974 2,170.50 2,170.50
Public Safety and Homeland Security $40,527,829 $40,674,243 310.00 310.00
Public Safety and Homeland Security $1,136,565,026 $1,142,204,560 12,848.00 12,858.00
Public Safety and Homeland Security $771,001 $771,636 7.00 7.00
Public Safety and Homeland Security $33,742,607 $33,762,620 72.00 72.00
Public Safety and Homeland Security $587,949,289 $611,391,527 1,127.00 1,149.00
Technology $383,921,492 $401,277,705 275.00 277.00
Technology $515,982 $516,574 5.00 5.00
Technology $11,215,126 $11,226,465 0.00 0.00
Transportation $234,411,474 $236,822,802 2,038.00 2,038.00
Transportation $831,149 $832,014 6.00 6.00
Transportation $166,440,954 $175,191,036 146.00 146.00
Transportation $4,703,097,837 $5,050,795,486 7,485.00 7,485.00
Transportation $511,179,436 $524,222,746 53.00 53.00
Transportation $2,505,974 $2,513,452 22.00 22.00
Transportation $15,800,000 $15,800,000 0.00 0.00
Transportation $111,946,529 $111,946,529 0.00 0.00
Transportation $35,337,196 $35,347,194 34.00 34.00
Veterans and Defense Affairs $4,726,618 $1,579,715 9.00 9.00
Veterans and Defense Affairs $58,760,650 $58,420,627 681.00 681.00
Totals  
row count = 179
$47,521,311,581 $48,374,147,139 116,953.75 117,132.75


pdoc_op - Executive Budget Document Operating Budget Details - 06-07-2025 01:51:37