This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years. more...
More historical data is available for this agency on DPB's website under the
Virginia's Budget page. If you click on the Budget Round Description links under any of the "DPB Appropriation Database" tables and open the filter you can select various fields to get greater detail and you can select the official chapter data going back for several decades. The "Caboose" chapters are the final biennial budget approved by the General Assembly and signed into Law.
Check it out here
Biennium
Fiscal Year
Source
GF
NGF
Total
2018-2020
2019
Chapter 1283, 2020 Acts of Assembly
$101,948,266
$12,310,705
$114,258,971
2018-2020
2020
Chapter 1283, 2020 Acts of Assembly
$101,457,127
$12,267,283
$113,724,410
2020-2022
2021
Chapter 1, 2022 Acts of Assembly
$107,110,104
$12,482,691
$119,592,795
2020-2022
2022
Chapter 1, 2022 Acts of Assembly
$108,592,426
$12,482,691
$121,075,117
2022-2024
2023
Chapter1, 2024 Acts of Assembly
$110,235,175
$12,511,087
$122,746,262
2022-2024
2024
Chapter1, 2024 Acts of Assembly
$110,562,948
$12,511,087
$123,074,035
2024-2026
2025
Chapter 2, 2024 Acts of Assembly, Special Session 1
$120,315,382
$13,426,065
$133,741,447
2024-2026
2025
Base Budget
$108,916,408
$12,511,087
$121,427,495
2024-2026
2025
Governor's Amendments
$8,013,960
$256,978
$8,270,938
2024-2026
2025
General Assembly Adjustments
$3,385,014
$658,000
$4,043,014
2024-2026
2026
Chapter 2, 2024 Acts of Assembly, Special Session 1
$118,797,236
$13,539,065
$132,336,301
2024-2026
2026
Base Budget
$108,916,408
$12,511,087
$121,427,495
2024-2026
2026
Governor's Amendments
$8,013,960
$256,978
$8,270,938
2024-2026
2026
General Assembly Adjustments
$1,866,868
$771,000
$2,637,868
Positions Budget Summary
Biennium
Fiscal Year
Source
GF
NGF
Total
2018-2020
2019
Chapter 1283, 2020 Acts of Assembly
894.00
56.00
950.00
2018-2020
2020
Chapter 1283, 2020 Acts of Assembly
897.00
56.00
953.00
2020-2022
2021
Chapter 1, 2022 Acts of Assembly
905.00
56.00
961.00
2020-2022
2022
Chapter 1, 2022 Acts of Assembly
905.00
56.00
961.00
2022-2024
2023
Chapter1, 2024 Acts of Assembly
907.00
56.00
963.00
2022-2024
2024
Chapter1, 2024 Acts of Assembly
911.00
56.00
967.00
2024-2026
2025
Chapter 2, 2024 Acts of Assembly, Special Session 1
930.00
56.00
986.00
2024-2026
2025
Base Budget
907.00
56.00
963.00
2024-2026
2025
Governor's Amendments
(82.00)
0.00
(82.00)
2024-2026
2025
General Assembly Adjustments
105.00
0.00
105.00
2024-2026
2026
Chapter 2, 2024 Acts of Assembly, Special Session 1
930.00
56.00
986.00
2024-2026
2026
Base Budget
907.00
56.00
963.00
2024-2026
2026
Governor's Amendments
(82.00)
0.00
(82.00)
2024-2026
2026
General Assembly Adjustments
105.00
0.00
105.00
Operating Budget Addenda (in order of greatest impact)
Adjusts appropriation for the five percent salary increase for state employees budgeted in Central Appropriations, Item 483 S. of Chapter 2, 2022 Acts of Assembly, Special Session I.
Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 483 G. of Chapter 2, 2022 Acts of Assembly, Special Session I.
Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 484 C. of Chapter 2, 2022 Acts of Assembly, Special Session I.
Adjusts appropriation to reflect the increase in the Virginia minimum wage effective January 1, 2023, and budgeted in Central Appropriations, Item 483 R. of Chapter 2, 2022 Acts of Assembly, Special Session I. The amounts provided support the annualized general fund cost of increasing the Virginia minimum wage from $11.00 per hour to $12.00 per hour or the equivalent annual salary of $24,960.
Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 484 F. of Chapter 2, 2022 Acts of Assembly, Special Session I.
Adjusts appropriation for changes to Cardinal Human Capital Management System internal service fund charges budgeted in Central Appropriations, Item 484 G. of Chapter 2, 2022 Acts of Assembly, Special Session I.
Adjusts appropriation for information technology auditors and information security officers budgeted in Central Appropriations, Item 484 E. of Chapter 2, 2022 Acts of Assembly, Special Session I.
Adjusts appropriation for property insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 484 J. of Chapter 2, 2022 Acts of Assembly, Special Session I.
Adjusts appropriation for Personnel Management Information System internal service fund charges budgeted in Central Appropriations, Item 484 I. of Chapter 2, 2022 Acts of Assembly, Special Session I.
Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 483 P. of Chapter 2, 2022 Acts of Assembly, Special Session I.
Adjusts appropriation for changes to Performance Budgeting system internal service fund charges budgeted in Central Appropriations, Item 484 H. of Chapter 2, 2022 Acts of Assembly, Special Session I.
Adjusts appropriation for the two percent salary increase for state and state supported local employees budgeted in Central Appropriations, Paragraphs S, T, U, and V of Item 483, Chapter 1, 2023 Acts of Assembly, Special Session I.
Provides for the ongoing impact of appropriation changes included in Chapter 1, 2023 Special Session I. Provides general fund to cover costs associated with updating systems utilized by TAX, consistent with provisions of bills passed in the 2023 General Assembly Session.
Reduces the number of full time equivalent positions to properly reflect the current employment levels. The current maximum employee level is overstated.
This amendment provides $1.5 million each year from the general fund and 20 positions to enhance efforts within the Department of Taxation to enforce compliance activities. Companion adjustments to the revenue projections reflect additional revenues anticipated from these enhanced compliance activities.
This amendment provides administrative funding for the Department of Taxation to implement House Bill 790 / Senate Bill 582, which deals with the regulation and sale of retail tobacco products.
This amendment provides $1.0 million the first year from the general fund for anticipated costs related to the replacement of the state's Integrated Revenue Management System (IRMS). The amendment also continues efforts underway by the Department of Taxation to assess and provide a plan for the replacement IRMS, to include an update of its findings, due by November 1, 2024.
This amendment removes $739,430 in the first year in general fund appropriation that was provided for the administrative costs of implementing cannabis legislation, which has been vetoed by the Governor.
This amendment provides $739,430 from the general fund in the first year for one-time costs for the Department of Taxation to administer the provisions of legislation passed by the 2024 General Assembly related to the implementation of a cannabis retail sales and use tax.
This amendment provides funding for the Department of Taxation to implement House Bill 1099 from the 2024 Session, which redefines 'cigarette' for state cigarette tax purposes to include any product containing nicotine that is intended to be burned or heated under ordinary conditions of use and subjects such cigarettes intended to be heated to an excise tax of 2.25 cents per cigarette on and after July 1, 2021.
This amendment provides $488,494 the first year and $76,348 the second year from the general fund for administrative costs incurred by the Department of Taxation in support of legislation passed by the 2023 General Assembly related to the Bank Franchise Tax. A companion amendment to House Bill 29 provides funding in the current year for immediate work needed to effectuate the purposes of the law change.
This amendment removes $458,208 in the first year and $97,158 in the second year in general fund appropriation that was provided for the administrative costs of implementing skill game legislation, which is being amended by the Governor.
This amendment provides $458,208 in the first year and $97,158 in the second year from the general fund, as well as authorization for the Department of Taxation to receive a treasury loan to implement the provisions of legislation passed by the 2024 General Assembly related to skill game machines.
This amendment restores the position level, by increasing 82 positions each year, for the Department of Taxation to the level in the current Appropriation Act.
FY
FY
Positions
82.00
82.00
p3_bullets - Official Enacted Budget - 11-02-2026 07:48:49
URL to run this report
this URL to clipboard
https://reports.dpb.virginia.gov/p2014agylist
Below only shown to DPB users
SQL commands with exact parameters used for this report run.