• |
|
|
Adjusts appropriation for the five percent salary increase for state employees budgeted in Central Appropriations, Item 483 S. of Chapter 2, 2022 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
General Fund |
$18,342,426 |
$18,342,426 |
Nongeneral Fund |
$3,781,823 |
$3,781,823 |
|
• |
|
|
Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 484 C. of Chapter 2, 2022 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
General Fund |
$4,941,561 |
$4,941,561 |
Nongeneral Fund |
$722,450 |
$722,450 |
|
• |
|
|
Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 483 H. of Chapter 2, 2022 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
General Fund |
$4,429,666 |
$4,429,666 |
Nongeneral Fund |
$760,647 |
$760,647 |
|
• |
|
|
Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 483 G. of Chapter 2, 2022 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
General Fund |
$1,377,324 |
$1,377,324 |
Nongeneral Fund |
$231,735 |
$231,735 |
|
• |
|
|
Removes funding originally earmarked for project management costs for the STARS project. The funding was provided in case these costs were not eligible to be covered with bond funding. |
|
|
FY |
FY |
General Fund |
($500,000) |
($500,000) |
|
• |
|
|
Adjusts appropriation for changes to Cardinal Human Capital Management System internal service fund charges budgeted in Central Appropriations, Item 484 G. of Chapter 2, 2022 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
General Fund |
$300,733 |
$300,733 |
Nongeneral Fund |
$51,824 |
$51,824 |
|
• |
|
|
Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 483 P. of Chapter 2, 2022 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
General Fund |
($196,360) |
($196,360) |
Nongeneral Fund |
$118,458 |
$118,458 |
|
• |
|
|
Adjusts appropriation for Line of Duty Act premiums and enrollment changes budgeted in Central Appropriations, Item 483 O. of Chapter 2, 2022 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
General Fund |
$154,554 |
$154,554 |
Nongeneral Fund |
$23,763 |
$23,763 |
|
• |
|
|
Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 484 F. of Chapter 2, 2022 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
General Fund |
$61,082 |
$61,082 |
Nongeneral Fund |
$12,798 |
$12,798 |
|
• |
|
|
Adjusts appropriation for Personnel Management Information System internal service fund charges budgeted in Central Appropriations, Item 484 I. of Chapter 2, 2022 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
General Fund |
($30,155) |
($30,155) |
Nongeneral Fund |
($5,724) |
($5,724) |
|
• |
|
|
Adjusts appropriation for information technology auditors and information security officers budgeted in Central Appropriations, Item 484 E. of Chapter 2, 2022 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
General Fund |
$31,453 |
$31,453 |
Nongeneral Fund |
($131) |
($131) |
|
• |
|
|
Adjusts appropriation to reflect the increase in the Virginia minimum wage effective January 1, 2023, and budgeted in Central Appropriations, Item 483 R. of Chapter 2, 2022 Acts of Assembly, Special Session I. The amounts provided support the annualized general fund cost of increasing the Virginia minimum wage from $11.00 per hour to $12.00 per hour or the equivalent annual salary of $24,960. |
|
|
FY |
FY |
General Fund |
$14,352 |
$14,352 |
Nongeneral Fund |
$2,474 |
$2,474 |
|
• |
|
|
Adjusts appropriation for property insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 484 J. of Chapter 2, 2022 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
General Fund |
($12,504) |
($12,504) |
Nongeneral Fund |
$1,276 |
$1,276 |
|
• |
|
|
Adjusts appropriation for changes to Performance Budgeting system internal service fund charges budgeted in Central Appropriations, Item 484 H. of Chapter 2, 2022 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
General Fund |
($7,701) |
($7,701) |
Nongeneral Fund |
($1,831) |
($1,831) |
|
• |
|
|
Adjusts appropriation for to increased charges to customer agencies for the Department of General Services to perform lease administration services. budgeted in Central Appropriations, Item 485 K. of Chapter 2, 2022 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
General Fund |
$5,422 |
$5,422 |
Nongeneral Fund |
$1,973 |
$1,973 |
|
• |
|
|
Adjusts appropriation for changes to agency rental costs at the seat of government budgeted in Central Appropriations, Item 484 D. of Chapter 2, 2022 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
General Fund |
$5,416 |
$5,416 |
Nongeneral Fund |
$202 |
$202 |
|
• |
|
|
Increases nongeneral appropriation to align with revenue collected and expenditures. |
|
|
FY |
FY |
Nongeneral Fund |
$7,500,000 |
$7,500,000 |
|
• |
|
|
Adjusts appropriation for the two percent salary increase for state and state supported local employees budgeted in Central Appropriations, Paragraphs S, T, U, and V of Item 483, Chapter 1, 2023 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
General Fund |
$5,220,878 |
$5,220,878 |
|
• |
|
|
Provides for the ongoing impact of appropriation changes included in Chapter 1, 2023 Special Session I. Provides funding to enable the agency to continue implementing its transition to the VITA environment (Transformation). |
|
|
FY |
FY |
General Fund |
$5,000,000 |
$5,000,000 |
|
• |
|
|
Provides general fund appropriation to implement a 1.4 percent pay raise for the department to support compensation, retention, and recruitment efforts. |
|
|
FY |
FY |
General Fund |
$3,000,851 |
$3,006,909 |
|
• |
|
|
Provides funding for debt service for three new airplanes through the Commonwealth’s Master Equipment Lease Program (MELP). |
|
|
FY |
FY |
General Fund |
$1,640,946 |
$1,620,857 |
|
• |
|
|
Provides additional nongeneral fund appropriation to support the agency’s Help Eliminate Auto Theft (HEAT) Fund. |
|
|
FY |
FY |
Nongeneral Fund |
$1,200,000 |
$1,200,000 |
|
• |
|
|
Provides nongeneral fund resources to support upgrades to the Virginia Criminal Information Network (VCIN). |
|
|
FY |
FY |
Nongeneral Fund |
$2,025,000 |
$0 |
|
• |
|
|
Provides for the ongoing impact of appropriation changes included in Chapter 1, 2023 Special Session I. Provides funding and six positions to sustain and expand impaired driving enforcement training for state and local law enforcement agencies, including Drug Recognition Expert, Advanced Roadside Impaired Driving Enforcement, and Standardized Field Sobriety Test trainings. |
|
|
FY |
FY |
General Fund |
$905,364 |
$905,364 |
Positions |
6.00 |
6.00 |
|
• |
|
|
Provides an increase in nongeneral appropriation for the Insurance Fraud Fund. |
|
|
FY |
FY |
Nongeneral Fund |
$800,000 |
$800,000 |
|
• |
|
|
Provides for the ongoing impact of appropriation changes included in Chapter 1, 2023 Special Session I. Provides funding and five positions to establish and operate a software database to address organized retail crime. |
|
|
FY |
FY |
General Fund |
$772,760 |
$772,760 |
Positions |
5.00 |
5.00 |
|
• |
|
|
Reduces general fund appropriation to account for completion of the debt service for the STARS program. |
|
|
FY |
FY |
General Fund |
($620,371) |
($620,371) |
|
• |
|
|
Increases nongeneral fund appropriation for the eSummons Fund to align the appropriation to its revenue level. |
|
|
FY |
FY |
Nongeneral Fund |
$575,000 |
$575,000 |
|
• |
|
|
Provides general fund appropriation and six analyst positions to address workload issues. |
|
|
FY |
FY |
General Fund |
$522,637 |
$589,459 |
Positions |
6.00 |
6.00 |
|
• |
|
|
Provides for the ongoing impact of appropriation changes included in Chapter 1, 2023 Special Session I. Provides funding to address a decline in special revenue from court fees for the Northern Virginia Internet Crimes Against Children Task Force. |
|
|
FY |
FY |
General Fund |
$517,000 |
$517,000 |
|
• |
|
|
Provides general fund appropriation in FY 2026 to support med-flight operations. |
|
|
FY |
FY |
General Fund |
$0 |
$770,800 |
|
• |
|
|
Provides general fund appropriation and four positions to support two proposed pieces of legislation for the 2024 Session of the General Assembly related to criminal background checks. |
|
|
FY |
FY |
General Fund |
$306,433 |
$365,792 |
Positions |
4.00 |
4.00 |
|
• |
|
|
Provides for the ongoing impact of appropriation changes included in Chapter 1, 2023 Special Session I. Provides funding to reflect the financing costs of the procurement of two helicopters through the Master Equipment Lease Program (MELP). |
|
|
FY |
FY |
General Fund |
$203,000 |
$203,000 |
|
• |
|
|
Provides general fund resources and one position at the Virginia State Police Fusion Center to coordinate with institutions of higher education in support of campus safety and security. |
|
|
FY |
FY |
General Fund |
$114,095 |
$136,915 |
Positions |
1.00 |
1.00 |
|
• |
|
|
Reduces general fund appropriation to account for savings from administrative efficiencies. |
|
|
FY |
FY |
General Fund |
($99,479) |
($99,479) |
|
• |
|
|
Aligns general and nongeneral fund appropriations in the correct program. |
• |
|
|
Aligns general fund appropriation to accurately reflect expenditure patterns in program areas. |
• |
|
|
Provides for the ongoing impact of positions changes included in Chapter 1, 2023 Special Session I. Authorizes eight positions related to illegal gaming enforcement that were previously funded. |
|
|
FY |
FY |
Positions |
8.00 |
8.00 |
|
• |
|
|
This amendment reduces, by $1.5 million from the general fund each year, the $3.0 million from the general fund each year in the introduced budget for sworn position salary increases, bringing the total to $1.5 million from the general fund each year to address salary compression. Instead of providing a 1.4 percent pay raise to all eligible sworn employees, as proposed in the introduce budget, budget language directs the Virginia State Police to provide targeted salary increases to address salary compression among sworn positions. |
|
|
FY |
FY |
General Fund |
($1,537,436) |
($1,506,909) |
|
• |
|
|
This amendment provides up to $1.9 million the first year from nongeneral funds to implement House Bill 838 and Senate Bill 504. |
|
|
FY |
FY |
Nongeneral Fund |
$1,917,560 |
$0 |
|
• |
|
|
This amendment removes $770,800 GF the second year proposed in the introduced budget to support healthcare personnel for medflight operations based in Chesterfield County. A companion amendment under Health and Human Resources directs the Office of Emergency Medical Services to adjust hospitals' Trauma Center Fund payments to reflect their allocation of flight personnel based on their share of Virginia State Police medflight patients transported to the hospital. A second companion amendment provides two additional pilot positions for the aviation division. |
|
|
FY |
FY |
General Fund |
$0 |
($770,800) |
|
• |
|
|
This amendment reduces by $342,285 the first year and $410,745 the second year from the general fund and three positions the funding proposed in the introduced budget for seven additional positions in the Virginia Fusion Center (VFC), bringing the total new VFC funded positions to four. |
|
|
FY |
FY |
General Fund |
($342,285) |
($410,745) |
Positions |
(3.00) |
(3.00) |
|
• |
|
|
This amendment provides $292,050 from the general fund each year for two aviation division pilot positions for medflight operations, as well as specialized law enforcement services. |
|
|
FY |
FY |
General Fund |
$292,050 |
$292,050 |
Positions |
2.00 |
2.00 |
|
• |
|
|
This amendment provides $234,360 from the general fund the first year for the fiscal impact of House Bill 904 and Senate Bill 300, which relate to voter registration. |
|
|
FY |
FY |
General Fund |
$234,360 |
$0 |
|
• |
|
|
This amendment reduces the Department of State Police budget by $100,314 from the general fund each year to provide a technical adjustment to the base appropriation for new items provided in Chapter 1, 2023 Special Session I, Acts of Assembly. |
|
|
FY |
FY |
General Fund |
($100,314) |
($100,314) |
|
• |
|
|
Reduces general fund support provided to establish a Substantial Risk Order Reporting System pursuant to House Bill 916. The legislation was vetoed. |
|
|
FY |
FY |
General Fund |
($96,300) |
$0 |
|
• |
|
|
This amendment provides $96,300 the first year from the general fund to implement the provisions of House Bill 916. |
|
|
FY |
FY |
General Fund |
$96,300 |
$0 |
|
• |
|
|
Requires the Department of State Police to report to the General Assembly on the current usage of body-worn cameras, estimated cost of deploying body-worn cameras for all sworn officers, and advantages and limitations of dash cameras. |
• |
|
|
Removes language requiring the Department of State Police to use up to $917,560 from the HEAT fund and $1 million from the Insurance Fraud Fund as one-time appropriation to effectuate the provisions of House Bill 838 and Senate Bill 504. The legislation was vetoed. |
• |
|
|
This amendment directs the Virginia State Police to provide a report on the outcomes of its body-worn camera pilot program and the costs associated with implementing a comprehensive body-worn camera program to the Chairs of the House Appropriations and Senate Finance and Appropriations Committees. |