Richard Bland College [241]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2010-2012 2011 Chapter 2, 2012 Acts of Assembly $5,548,440 $8,219,606 $13,768,046
2010-2012 2012 Chapter 2, 2012 Acts of Assembly $5,290,472 $7,499,280 $12,789,752
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $5,667,627 $7,519,333 $13,186,960
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $5,927,447 $7,543,050 $13,470,497
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $6,082,845 $8,061,206 $14,144,051
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $6,465,152 $8,061,206 $14,526,358
2016-2018 2017 Chapter 780, 2016 Appropriation Act $7,071,258 $9,151,918 $16,223,176
2016-2018 2017 Base Budget $6,465,152 $8,061,206 $14,526,358
2016-2018 2017 Governor's Amendments $655,026 $1,090,712 $1,745,738
2016-2018 2017 General Assembly Adjustments ($48,920) $0 ($48,920)
2016-2018 2018 Chapter 780, 2016 Appropriation Act $7,149,745 $9,151,918 $16,301,663
2016-2018 2018 Base Budget $6,465,152 $8,061,206 $14,526,358
2016-2018 2018 Governor's Amendments $455,481 $1,090,712 $1,546,193
2016-2018 2018 General Assembly Adjustments $229,112 $0 $229,112
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2010-2012 2011 Chapter 2, 2012 Acts of Assembly 70.43 41.41 111.84
2010-2012 2012 Chapter 2, 2012 Acts of Assembly 70.43 41.41 111.84
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 70.43 41.41 111.84
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 70.43 41.41 111.84
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 70.43 41.41 111.84
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 70.43 41.41 111.84
2016-2018 2017 Chapter 780, 2016 Appropriation Act 70.43 41.41 111.84
2016-2018 2017 Base Budget 70.43 41.41 111.84
2016-2018 2017 Governor's Amendments 0.00 0.00 0.00
2016-2018 2017 General Assembly Adjustments 0.00 0.00 0.00
2016-2018 2018 Chapter 780, 2016 Appropriation Act 70.43 41.41 111.84
2016-2018 2018 Base Budget 70.43 41.41 111.84
2016-2018 2018 Governor's Amendments 0.00 0.00 0.00
2016-2018 2018 General Assembly Adjustments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Increase nongeneral fund appropriation for auxiliary services Base Budget Adjustment
  Adjusts appropriation to address increased expenditures associated with personnel costs, intercollegiate athletics, food service expansion, and improvements to auxiliary facilities and information technology.
 
  FY FY
Nongeneral Fund $475,000 $475,000
Adjust appropriation for centrally funded retirement rate changes Base Budget Adjustment
  Adjusts appropriation for changes in state employee retirement rates to 80 percent of the Virginia Retirement System Board certified rates budgeted in Central Appropriations, Item 467.H. of Chapter 665, 2015 Acts of Assembly.
 
  FY FY
General Fund $100,597 $100,597
Nongeneral Fund $51,691 $51,691
Adjust appropriation for changes in information technology costs Base Budget Adjustment
  Adjusts appropriation for the changes in information technology costs budgeted in Central Appropriations, Items 468.M. and 470.B. of Chapter 665, 2015 Acts of Assembly.
 
  FY FY
General Fund ($36,897) ($36,897)
Nongeneral Fund ($48,590) ($48,590)
Adjust appropriation for centrally funded health insurance costs Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 467.G. of Chapter 665, 2015 Acts of Assembly.
 
  FY FY
General Fund $53,674 $53,674
Nongeneral Fund $28,838 $28,838
Adjust appropriation to accelerate the employer retirement contribution phase in schedule Base Budget Adjustment
  Adjusts appropriation for changes in employee retirement rates to 90 percent of the Virginia Retirement System Board certified rate budgeted in Central Appropriations, Item 467.U. of Chapter 665, 2015 Acts of Assembly.
 
  FY FY
General Fund $54,023 $54,023
Nongeneral Fund $28,337 $28,337
Adjust appropriation for the centrally funded two percent salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the two percent salary increase for state employees budgeted in Central Appropriations, Item 467.P. of Chapter 665, 2015 Acts of Assembly.
 
  FY FY
General Fund $35,856 $35,856
Nongeneral Fund $18,389 $18,389
Adjust appropriation for the centrally funded compression pay adjustment for state employees Base Budget Adjustment
  Adjusts appropriation for the compression pay adjustment for state employees budgeted in Central Appropriations, Item 467.Q. of Chapter 665, 2015 Acts of Assembly.
 
  FY FY
General Fund $25,366 $25,366
Nongeneral Fund $13,698 $13,698
Continue fiscal year 2016 faculty salary increase funding Base Budget Adjustment
  Continues the funding for the faculty salary increase amounts authorized in Chapter 665, 2015 Acts of Assembly.
 
  FY FY
General Fund $8,402 $8,402
Nongeneral Fund $27,536 $27,536
Adjust appropriation for the centrally funded two percent salary increase for state employees in high turnover roles Base Budget Adjustment
  Adjusts appropriation for the two percent salary increase for state employees in high turnover roles budgeted in Central Appropriations, Item 467.T. of Chapter 665, 2015 Acts of Assembly.
 
  FY FY
General Fund $4,795 $4,795
Nongeneral Fund $2,469 $2,469
Adjust appropriation for centrally funded state employee other post employment benefit rate changes Base Budget Adjustment
  Adjusts appropriation for changes in state employee other post employment benefit rates budgeted in Central Appropriations, Item 467.K.3. of Chapter 665, 2015 Acts of Assembly.
 
  FY FY
General Fund $4,328 $4,328
Nongeneral Fund $2,217 $2,217
Adjust appropriation for the centrally funded increase in internal service fund costs due to salary adjustments Base Budget Adjustment
  Adjusts appropriation to agencies to offset increases in internal service fund costs due to the salary and benefit adjustments in Chapter 665, 2015 Acts of Assembly.
 
  FY FY
General Fund $96 $96
Nongeneral Fund $127 $127
Increase nongeneral fund appropriation to support auxiliary enterprise activities Decision Package
  Adjusts appropriation to address increased expenditures associated with food services and extracurricular programs provided to the students.
 
  FY FY
Nongeneral Fund $491,000 $491,000
Provide funding to increase access and completion Decision Package
  Incentivizes higher education institutions to educate and graduate more Virginians and supports underrepresented students' college completion.
 
  FY FY
General Fund $145,330 $145,330
Purchase, install, and configure information technology security devices Decision Package
  Provides funding to acquire, install, and configure information technology security devices for the institution's internal network.
 
  FY FY
General Fund $200,000 $0
Increase undergraduate student financial assistance Decision Package
  Increases funding for need-based financial aid for in-state undergraduate students.
 
  FY FY
General Fund $57,911 $57,911
Adjust appropriation for the costs of the new Cardinal financial system Decision Package
  Reflects the agency's share of the costs of the new Cardinal accounting system. The Department of Accounts allocates the yearly cost of the system to agencies based upon the number of transactions the agency completed in the previous fiscal year.
 
  FY FY
General Fund $5,220 $5,429
Adjust appropriation to support workers' compensation premiums Decision Package
  Supports the agency's workers' compensation premiums based on the allocation of program costs provided by the Department of Human Resource Management. The allocation is based on the historical experience of the agency and reflects the current policy of providing agencies with 50 percent of any increased costs and allowing agencies to retain 50 percent of any reduced costs.
 
  FY FY
General Fund ($3,409) ($3,163)
Adjust appropriation to support Line of Duty Act premiums Decision Package
  Adjusts the agency's appropriation based on the premium rates set by the Virginia Retirement System and most recent roster of eligible state employees.
 
  FY FY
General Fund ($266) ($266)
Transfer nongeneral fund appropriation between programs Decision Package
  Transfers nongeneral fund appropriation from sponsored programs to educational and general programs and financial aid where additional support is needed due to enrollment growth; thereby resulting in a zero sum adjustment.
Support Access and Affordability General Assembly Adjustment
  This amendment provides additional general funds to support the goals of access, affordability, quality and increased degrees. It also reflects legislative intent with regard to in-state undergraduate tuition increases.
 
  FY FY
General Fund $151,080 $287,023
Supplant New Equipment with the Higher Education Equipment Trust Fund General Assembly Adjustment
  This amendment supplants proposed new equipment with an allocation from the Higher Education Equipment Trust Fund.
 
  FY FY
General Fund ($200,000) $0
Move Financial Aid to SCHEV General Assembly Adjustment
  This amendment and other companion amendments move the proposed new financial aid funding for fiscal year 2018 into the State Council of Higher Education for Virginia. The distribution of these financial aid funds will be recommended prior to the 2018 Session by the Joint Subcommittee on the Future Competitiveness of Virginia Higher Education as part of its financial aid reform review.
 
  FY FY
General Fund $0 ($57,911)
Capital Project Requests (in order of largest to smallest)
Convert Former Humanities and Social Sciences Building into Student Housing
  Provides funding to retrofit a former academic building into much needed student housing. All available student residential space has been filled to occupancy over the last several years. The board of visitors approved the reclassification of this facility to auxiliary space. Retrofitting it will be a cost-effective way to provide beds to approximately 80 students. The project will be funded from the issuance of 9(c) revenue bonds.
 
  FY FY
Nongeneral Fund $2,650,000 $0


p3_bullets - Official Enacted Budget - 10-06-2025 23:56:16