| Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
| 2020-2022 |
2021 |
Chapter 1, 2022 Acts of Assembly |
$26,100,000 |
$25,000,000 |
$51,100,000 |
| 2020-2022 |
2022 |
Chapter 1, 2022 Acts of Assembly |
$41,550,000 |
$0 |
$41,550,000 |
| 2022-2024 |
2023 |
Chapter1, 2024 Acts of Assembly |
$47,786,623 |
$0 |
$47,786,623 |
| 2022-2024 |
2024 |
Chapter1, 2024 Acts of Assembly |
$42,395,623 |
$0 |
$42,395,623 |
| 2024-2026 |
2025 |
Chapter 725, 2025 Acts of Assembly |
$132,539,319 |
$0 |
$132,539,319 |
| 2024-2026 |
2026 |
Chapter 725, 2025 Acts of Assembly |
$42,486,085 |
$0 |
$42,486,085 |
| 2026-2028 |
2027 |
Governor's Proposed Budget |
$76,786,965 |
$0 |
$76,786,965 |
| |
|
Base Budget |
$42,486,085 |
$0 |
$42,486,085 |
| |
|
Addenda (Changes to the Base) |
$34,300,880 |
$0 |
$34,300,880 |
| 2026-2028 |
2028 |
Governor's Proposed Budget |
$41,786,965 |
$0 |
$41,786,965 |
| |
|
Base Budget |
$42,486,085 |
$0 |
$42,486,085 |
| |
|
Addenda (Changes to the Base) |
($699,120) |
$0 |
($699,120) |
| Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
| 2020-2022 |
2021 |
Chapter 1, 2022 Acts of Assembly |
0.00 |
0.00 |
0.00 |
| 2020-2022 |
2022 |
Chapter 1, 2022 Acts of Assembly |
0.00 |
0.00 |
0.00 |
| 2022-2024 |
2023 |
Chapter1, 2024 Acts of Assembly |
0.00 |
0.00 |
0.00 |
| 2022-2024 |
2024 |
Chapter1, 2024 Acts of Assembly |
0.00 |
0.00 |
0.00 |
| 2024-2026 |
2025 |
Chapter 725, 2025 Acts of Assembly |
0.00 |
0.00 |
0.00 |
| 2024-2026 |
2026 |
Chapter 725, 2025 Acts of Assembly |
0.00 |
0.00 |
0.00 |
| 2026-2028 |
2027 |
Proposed Positions |
0.00 |
0.00 |
0.00 |
| |
|
Base Budget |
0.00 |
0.00 |
0.00 |
| |
|
Addenda (Changes to the Base) |
0.00 |
0.00 |
0.00 |
| 2012-2014 |
2028 |
Proposed Positions |
0.00 |
0.00 |
0.00 |
| |
|
Base Budget |
0.00 |
0.00 |
0.00 |
| |
|
Addenda (Changes to the Base) |
0.00 |
0.00 |
0.00 |
| • |
| Provide additional bioscience funding |
Decision Package |
|
| |
Appropriates $35.0 million from the general fund for phase two development at the University of Virginia's Institute for Biotechnology. |
| |
| |
FY 2027 |
FY 2028 |
| General Fund |
$35,000,000 |
$0 |
|
| • |
| Reduce appropriation related to interest earnings |
Decision Package |
|
| |
Captures savings based on approximate yearly interest earnings of the Authority.
|
| |
| |
FY 2027 |
FY 2028 |
| General Fund |
($700,000) |
($700,000) |
|
| • |
| Adjust appropriation for centrally funded property insurance premium charges |
Base Budget Adjustment |
|
| |
Adjusts appropriation for property insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 470 M. of Chapter 725, 2025 Acts of Assembly. |
| |
| |
FY 2027 |
FY 2028 |
| General Fund |
$687 |
$687 |
|
| • |
| Adjust appropriation for centrally funded liability insurance premium charges |
Base Budget Adjustment |
|
| |
Adjusts appropriation for liability insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 470 J. of Chapter 725, 2025 Acts of Assembly. |
| |
| |
FY 2027 |
FY 2028 |
| General Fund |
$399 |
$399 |
|
| • |
| Adjust appropriation for centrally funded changes to agency information technology costs |
Base Budget Adjustment |
|
| |
Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 470 C. of Chapter 725, 2025 Acts of Assembly. |
| |
| |
FY 2027 |
FY 2028 |
| General Fund |
($242) |
($242) |
|
| • |
| Adjust appropriation for centrally funded changes to Cardinal Financials System charges |
Base Budget Adjustment |
|
| |
Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 470 E. of Chapter 725, 2025 Acts of Assembly. |
| |
| |
FY 2027 |
FY 2028 |
| General Fund |
$50 |
$50 |
|
| • |
| Adjust appropriation for centrally funded changes to Performance Budgeting system charges |
Base Budget Adjustment |
|
| |
Adjusts appropriation for changes to Performance Budgeting system internal service fund charges budgeted in Central Appropriations, Item 470 G. of Chapter 725, 2025 Acts of Assembly. |
| |
| |
FY 2027 |
FY 2028 |
| General Fund |
($14) |
($14) |
|
| • |
| Coordinate artificial intelligence development among institutions of higher education |
Decision Package |
|
| |
Authorizes the Authority to utilize existing appropriation to develop the Virginia Artificial Intelligence Institute and a statewide innovation ecosystem to coordinate artificial intelligence activities in collaboration with institutions of higher education and public-private stakeholders.
|