The 2026 Executive Budget Document
Governor Youngkin's Proposed Budget for the 2026-2028 Biennial Budget
 Back to Front Page
Released on December 17, 2025 
 
Commonwealth Savers Plan [174]
Secretarial Area: Independent Agencies
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $0 $285,933,169 $285,933,169
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $0 $287,084,735 $287,084,735
2022-2024 2023 Chapter1, 2024 Acts of Assembly $0 $292,585,338 $292,585,338
2022-2024 2024 Chapter1, 2024 Acts of Assembly $0 $294,270,249 $294,270,249
2024-2026 2025 Chapter 725, 2025 Acts of Assembly $0 $300,155,596 $300,155,596
2024-2026 2026 Chapter 725, 2025 Acts of Assembly $0 $301,170,641 $301,170,641
2026-2028 2027 Governor's Proposed Budget $0 $305,901,672 $305,901,672
    Base Budget $0 $301,170,641 $301,170,641
    Addenda (Changes to the Base) $0 $4,731,031 $4,731,031
2026-2028 2028 Governor's Proposed Budget $0 $305,966,020 $305,966,020
    Base Budget $0 $301,170,641 $301,170,641
    Addenda (Changes to the Base) $0 $4,795,379 $4,795,379
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 0.00 125.00 125.00
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 0.00 125.00 125.00
2022-2024 2023 Chapter1, 2024 Acts of Assembly 0.00 150.00 150.00
2022-2024 2024 Chapter1, 2024 Acts of Assembly 0.00 150.00 150.00
2024-2026 2025 Chapter 725, 2025 Acts of Assembly 0.00 150.00 150.00
2024-2026 2026 Chapter 725, 2025 Acts of Assembly 0.00 150.00 150.00
2026-2028 2027 Proposed Positions 0.00 160.00 160.00
    Base Budget 0.00 150.00 150.00
    Addenda (Changes to the Base) 0.00 10.00 10.00
2012-2014 2028 Proposed Positions 0.00 160.00 160.00
    Base Budget 0.00 150.00 150.00
    Addenda (Changes to the Base) 0.00 10.00 10.00
Operating Budget Addenda (in order of greatest impact)
Provide nongeneral fund appropriation for information technology and professional services Decision Package
  Provides funding for information technology improvements and additional professional services.
 
  FY 2027 FY 2028
Nongeneral Fund $3,321,937 $2,741,937
Adjust appropriation for centrally funded salary increases for state employees Base Budget Adjustment
  Adjusts appropriation for the salary increases for state employees budgeted in Central Appropriations, Item 469 R. of Chapter 725, 2025 Acts of Assembly.
 
  FY 2027 FY 2028
Nongeneral Fund $1,011,456 $1,011,456
Authorize and fund new cybersecurity, administrative, and marketing positions Decision Package
  Authorizes and funds ten new cybersecurity, administrative, and marketing positions.
 
  FY 2027 FY 2028
Nongeneral Fund $187,785 $832,133
Positions 10.00 10.00
Adjust appropriation for centrally funded changes to state health insurance premiums Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 469 G. of Chapter 725, 2025 Acts of Assembly.
 
  FY 2027 FY 2028
Nongeneral Fund $274,697 $274,697
Adjust appropriation for centrally funded other post-employment benefit rate changes Base Budget Adjustment
  Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 469 J. of Chapter 725, 2025 Acts of Assembly.
 
  FY 2027 FY 2028
Nongeneral Fund ($34,624) ($34,624)
Adjust appropriation for centrally funded retirement rate changes Base Budget Adjustment
  Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 469 H. of Chapter 725, 2025 Acts of Assembly.
 
  FY 2027 FY 2028
Nongeneral Fund ($17,876) ($17,876)
Adjust appropriation for centrally funded changes to agency information technology costs Base Budget Adjustment
  Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 470 C. of Chapter 725, 2025 Acts of Assembly.
 
  FY 2027 FY 2028
Nongeneral Fund ($9,222) ($9,222)
Adjust appropriation for centrally funded changes to Cardinal Financials System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 470 E. of Chapter 725, 2025 Acts of Assembly.
 
  FY 2027 FY 2028
Nongeneral Fund ($6,753) ($6,753)
Adjust appropriation for centrally funded property insurance premium charges Base Budget Adjustment
  Adjusts appropriation for property insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 470 M. of Chapter 725, 2025 Acts of Assembly.
 
  FY 2027 FY 2028
Nongeneral Fund $4,247 $4,247
Adjust appropriation for centrally funded changes to Cardinal Human Capital Management System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Human Capital Management System internal service fund charges budgeted in Central Appropriations, Item 470 F. of Chapter 725, 2025 Acts of Assembly.
 
  FY 2027 FY 2028
Nongeneral Fund $3,435 $3,435
Adjust appropriation for centrally funded workers’ compensation premium changes Base Budget Adjustment
  Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 469 O. of Chapter 725, 2025 Acts of Assembly.
 
  FY 2027 FY 2028
Nongeneral Fund ($2,238) ($2,238)
Adjust appropriation for centrally funded changes to agency rental costs Base Budget Adjustment
  Adjusts appropriation for changes to agency rental costs at the seat of government budgeted in Central Appropriations, Item 470 D. of Chapter 725, 2025 Acts of Assembly.
 
  FY 2027 FY 2028
Nongeneral Fund ($1,995) ($1,995)
Adjust appropriation for centrally funded liability insurance premium charges Base Budget Adjustment
  Adjusts appropriation for liability insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 470 J. of Chapter 725, 2025 Acts of Assembly.
 
  FY 2027 FY 2028
Nongeneral Fund $215 $215
Adjust appropriation for centrally funded changes to Performance Budgeting system charges Base Budget Adjustment
  Adjusts appropriation for changes to Performance Budgeting system internal service fund charges budgeted in Central Appropriations, Item 470 G. of Chapter 725, 2025 Acts of Assembly.
 
  FY 2027 FY 2028
Nongeneral Fund ($33) ($33)
Use Commonwealth Savers Plan excess funding for Virginia Military Survivors and Dependents Program Decision Package
  Directs the transfer of a portion of the actuarial surplus from Defined Benefit 529 programs to the State Council of Higher Education for Virginia's Virginia Military Survivors and Dependents financial aid program.
Effectuate permanent transfer from Prepaid529 to Tuition Track Portfolio Decision Package
  Makes permanent an annual transfer from Prepaid529, which is now closed to new enrollment, to the defined benefit program Tuition Track Portfolio.
Adjust appropriation to reflect current agency operations Decision Package
  Adjusts nongeneral fund appropriation to align with the agency's current operations and expenditures. This amendment is technical in nature and nets to zero.


pdocagy2014 - Executive Budget Document Agency Details - 01-01-2026 15:49:41