This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years. more...
More historical data is available for this agency on DPB's website under the
Virginia's Budget page. If you click on the Budget Round Description links under any of the "DPB Appropriation Database" tables and open the filter you can select various fields to get greater detail and you can select the official chapter data going back for several decades. The "Caboose" chapters are the final biennial budget approved by the General Assembly and signed into Law.
Check it out here
Biennium
Fiscal Year
Source
GF
NGF
Total
2020-2022
2021
Chapter 1, 2022 Acts of Assembly
$41,402,783
$10,452,248
$51,855,031
2020-2022
2022
Chapter 1, 2022 Acts of Assembly
$50,219,954
$10,452,248
$60,672,202
2022-2024
2023
Chapter1, 2024 Acts of Assembly
$53,939,686
$10,476,004
$64,415,690
2022-2024
2024
Chapter1, 2024 Acts of Assembly
$53,935,981
$10,476,004
$64,411,985
2024-2026
2025
Chapter 7, 2026 Acts of Assembly
$62,446,201
$10,532,144
$72,978,345
2024-2026
2026
Chapter 7, 2026 Acts of Assembly
$67,147,483
$10,532,144
$77,679,627
2026-2028
2027
Governor's Proposed Budget
$74,613,913
$10,581,683
$85,195,596
Base Budget
$67,147,483
$10,532,144
$77,679,627
Addenda (Changes to the Base)
$7,466,430
$49,539
$7,515,969
2026-2028
2028
Governor's Proposed Budget
$76,161,722
$10,581,683
$86,743,405
Base Budget
$67,147,483
$10,532,144
$77,679,627
Addenda (Changes to the Base)
$9,014,239
$49,539
$9,063,778
Positions Budget Summary
Biennium
Fiscal Year
Source
GF
NGF
Total
2020-2022
2021
Chapter 1, 2022 Acts of Assembly
159.63
8.00
167.63
2020-2022
2022
Chapter 1, 2022 Acts of Assembly
221.63
8.00
229.63
2022-2024
2023
Chapter1, 2024 Acts of Assembly
240.63
8.00
248.63
2022-2024
2024
Chapter1, 2024 Acts of Assembly
240.63
8.00
248.63
2024-2026
2025
Chapter 7, 2026 Acts of Assembly
243.63
8.00
251.63
2024-2026
2026
Chapter 7, 2026 Acts of Assembly
246.63
8.00
254.63
2026-2028
2027
Proposed Positions
249.63
8.00
257.63
Base Budget
246.63
8.00
254.63
Addenda (Changes to the Base)
3.00
0.00
3.00
2012-2014
2028
Proposed Positions
252.63
8.00
260.63
Base Budget
246.63
8.00
254.63
Addenda (Changes to the Base)
6.00
0.00
6.00
Operating Budget Addenda (in order of greatest impact)
•
Adjust appropriation for centrally funded salary increases for state employees
Base Budget Adjustment
Adjusts appropriation for the salary increases for state employees budgeted in Central Appropriations, Item 469 R. of Chapter 725, 2025 Acts of Assembly.
FY 2027
FY 2028
General Fund
$1,911,990
$1,911,990
Nongeneral Fund
$47,882
$47,882
•
Expand judicial video conferencing technology infrastructure
Decision Package
Provides positions and funding to support the implementation and long-term maintenance of courtroom video conferencing technology infrastructure across the Commonwealth.
FY 2027
FY 2028
General Fund
$1,107,964
$2,263,141
Positions
1.00
2.00
•
Increase guardian ad litem fees
Decision Package
Provides additional funding to increase the hourly rates paid to guardians ad litem appointed by Virginia trial courts under the Code of Virginia.
FY 2027
FY 2028
General Fund
$1,500,000
$1,500,000
•
Sustain and advance digital services
Decision Package
Provides funding to address the agency's information technology needs and maintain secure, efficient, and accessible digital services across Virginia’s judicial system.
FY 2027
FY 2028
General Fund
$1,000,000
$1,000,000
•
Establish a Security Operations Center
Decision Package
Provides positions and funding to establish a Security Operations Center.
FY 2027
FY 2028
General Fund
$688,452
$1,081,084
Positions
2.00
4.00
•
Adjust appropriation for centrally funded changes to agency rental costs
Base Budget Adjustment
Adjusts appropriation for changes to agency rental costs at the seat of government budgeted in Central Appropriations, Item 470 D. of Chapter 725, 2025 Acts of Assembly.
FY 2027
FY 2028
General Fund
$751,897
$751,897
•
Adjust appropriation for centrally funded changes to state health insurance premiums
Base Budget Adjustment
Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 469 G. of Chapter 725, 2025 Acts of Assembly.
FY 2027
FY 2028
General Fund
$513,317
$513,317
Nongeneral Fund
$12,988
$12,988
•
Adjust appropriation for centrally funded retirement rate changes
Base Budget Adjustment
Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 469 H. of Chapter 725, 2025 Acts of Assembly.
FY 2027
FY 2028
General Fund
($175,709)
($175,709)
Nongeneral Fund
($5,112)
($5,112)
•
Supplement positions funded by the Drug Offender Assessment Fund
Decision Package
Provides funding to offset declining revenue in the Drug Offender Assessment Fund. The provided funding will support two existing positions involved in drug treatment court evaluation and monitoring.
FY 2027
FY 2028
General Fund
$157,828
$157,828
•
Adjust appropriation for centrally funded liability insurance premium charges
Base Budget Adjustment
Adjusts appropriation for liability insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 470 J. of Chapter 725, 2025 Acts of Assembly.
FY 2027
FY 2028
General Fund
$78,968
$78,968
•
Adjust appropriation for centrally funded other post-employment benefit rate changes
Base Budget Adjustment
Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 469 J. of Chapter 725, 2025 Acts of Assembly.
FY 2027
FY 2028
General Fund
($63,232)
($63,232)
Nongeneral Fund
($1,649)
($1,649)
•
Adjust appropriation for centrally funded changes to Cardinal Financials System charges
Base Budget Adjustment
Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 470 E. of Chapter 725, 2025 Acts of Assembly.
FY 2027
FY 2028
General Fund
($10,544)
($10,544)
Nongeneral Fund
($4,517)
($4,517)
•
Adjust appropriation for centrally funded property insurance premium charges
Base Budget Adjustment
Adjusts appropriation for property insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 470 M. of Chapter 725, 2025 Acts of Assembly.
FY 2027
FY 2028
General Fund
$9,561
$9,561
•
Adjust appropriation for centrally funded workers’ compensation premium changes
Base Budget Adjustment
Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 469 O. of Chapter 725, 2025 Acts of Assembly.
FY 2027
FY 2028
General Fund
($5,401)
($5,401)
Nongeneral Fund
($273)
($273)
•
Adjust appropriation for centrally funded changes to Cardinal Human Capital Management System charges
Base Budget Adjustment
Adjusts appropriation for changes to Cardinal Human Capital Management System internal service fund charges budgeted in Central Appropriations, Item 470 F. of Chapter 725, 2025 Acts of Assembly.
FY 2027
FY 2028
General Fund
$3,498
$3,498
Nongeneral Fund
$254
$254
•
Adjust appropriation for centrally funded changes to agency vehicle fleet charges
Base Budget Adjustment
Adjusts appropriation for reduced fleet vehicle operational rate charges billed by the Department of General Services budgeted in Central Appropriations, Item 470 H. of Chapter 725, 2025 Acts of Assembly.
FY 2027
FY 2028
General Fund
($2,296)
($2,296)
Nongeneral Fund
($22)
($22)
•
Adjust appropriation for centrally funded changes to Performance Budgeting system charges
Base Budget Adjustment
Adjusts appropriation for changes to Performance Budgeting system internal service fund charges budgeted in Central Appropriations, Item 470 G. of Chapter 725, 2025 Acts of Assembly.