The 2025 Executive Budget Document
Governor Youngkin's Proposed Amendments to the 2024-2026 Biennial Budget
 Back to Front Page
Released on December 18, 2025 
 
Department of Fire Programs [960]
Secretarial Area: Public Safety and Homeland Security
formerly under: Public Safety
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $2,533,475 $44,367,480 $46,900,955
2021-2024 2022 Chapter1, 2024 Acts of Assembly $2,835,598 $46,895,388 $49,730,986
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $2,576,475 $46,286,440 $48,862,915
2021-2024 2023 Chapter1, 2024 Acts of Assembly $2,939,398 $46,895,388 $49,834,786
2024-2026 2025 Governor's Proposed Budget $3,467,610 $62,455,185 $65,922,795
    2024 Appropriation $3,467,610 $62,455,185 $65,922,795
    Governor's Amendments $0 $0 $0
2024-2026 2026 Governor's Proposed Budget $9,155,900 $65,729,297 $74,885,197
    2024 Appropriation $3,467,610 $65,729,297 $69,196,907
    Governor's Amendments $5,688,290 $0 $5,688,290
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 29.25 49.75 79.00
2021-2024 2022 Chapter1, 2024 Acts of Assembly 29.25 52.75 82.00
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 29.25 49.75 79.00
2021-2024 2023 Chapter1, 2024 Acts of Assembly 29.25 52.75 82.00
2024-2026 2025 Proposed Positions 29.25 61.75 91.00
    2024 Appropriation 29.25 57.75 87.00
    Governor's Amendments 0.00 4.00 4.00
2024-2026 2026 Proposed Positions 35.25 61.75 97.00
    2024 Appropriation 29.25 57.75 87.00
    Governor's Amendments 6.00 4.00 10.00
Operating Budget Addenda (in order of greatest impact)
Provide protective equipment for local firefighters Decision Package
  Establishes a new grant program to assist localities with purchasing protective equipment for firefighters.
 
  FY 2025 FY 2026
General Fund $0 $5,000,000
Add state fire marshal positions Decision Package
  Funds additional state fire marshal positions to address increased workload.
 
  FY 2025 FY 2026
General Fund $0 $688,290
Positions 0.00 6.00
Add positions to support training and management divisions Decision Package
  Provides positions to hire newly-created data analyst, logistics, and policy specialist positions that will be supported by the agency's Fire Programs Fund.
 
  FY 2025 FY 2026
Positions 4.00 4.00


pdocagy2014 - Executive Budget Document Agency Details - 06-07-2025 15:02:23