The 2025 Executive Budget Document
Governor Youngkin's Proposed Amendments to the 2024-2026 Biennial Budget
 Back to Front Page
Released on December 18, 2025 
 
Indigent Defense Commission [848]
Secretarial Area: Judicial
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $58,388,463 $11,980 $58,400,443
2021-2024 2022 Chapter1, 2024 Acts of Assembly $69,524,320 $11,980 $69,536,300
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $66,195,546 $11,980 $66,207,526
2021-2024 2023 Chapter1, 2024 Acts of Assembly $73,237,246 $11,980 $73,249,226
2024-2026 2025 Governor's Proposed Budget $84,520,523 $3,809,583 $88,330,106
    2024 Appropriation $84,520,523 $2,150,636 $86,671,159
    Governor's Amendments $0 $1,658,947 $1,658,947
2024-2026 2026 Governor's Proposed Budget $85,064,108 $3,811,710 $88,875,818
    2024 Appropriation $85,064,108 $2,150,636 $87,214,744
    Governor's Amendments $0 $1,661,074 $1,661,074
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 660.00 0.00 660.00
2021-2024 2022 Chapter1, 2024 Acts of Assembly 709.00 0.00 709.00
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 701.00 0.00 701.00
2021-2024 2023 Chapter1, 2024 Acts of Assembly 709.00 0.00 709.00
2024-2026 2025 Proposed Positions 727.00 4.00 731.00
    2024 Appropriation 727.00 2.00 729.00
    Governor's Amendments 0.00 2.00 2.00
2024-2026 2026 Proposed Positions 727.00 4.00 731.00
    2024 Appropriation 727.00 2.00 729.00
    Governor's Amendments 0.00 2.00 2.00
Operating Budget Addenda (in order of greatest impact)
Increase appropriation to account for locality supplemental pay Decision Package
  Increases nongeneral fund appropriation so that the agency can distribute supplemental pay provided by localities for public defenders.
 
  FY 2025 FY 2026
Nongeneral Fund $1,254,984 $1,254,984
Increase appropriation to hire interpreter and paralegal positions Decision Package
  Funds one position each in the City of Alexandria and Prince William County to support non-attorney staffing needs in the localities' public defender offices.
 
  FY 2025 FY 2026
Nongeneral Fund $220,968 $220,968
Positions 2.00 2.00
Increase appropriation to account for additional Opioid Abatement Authority grant funding Decision Package
  Provides additional nongeneral fund appropriation to recognize increased grant funding received through the Opioid Abatement Authority. Funding will be used to support reentry and recovery specialists in public defenders' offices.
 
  FY 2025 FY 2026
Nongeneral Fund $182,995 $185,122


pdocagy2014 - Executive Budget Document Agency Details - 06-07-2025 06:54:59