The 2025 Executive Budget Document
Governor Youngkin's Proposed Amendments to the 2024-2026 Biennial Budget
 Back to Front Page
Released on December 18, 2025 
 
Cooperative Extension and Agricultural Research Services [234]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $7,126,822 $6,825,458 $13,952,280
2021-2024 2022 Chapter1, 2024 Acts of Assembly $7,310,969 $7,079,229 $14,390,198
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $7,199,920 $6,825,458 $14,025,378
2021-2024 2023 Chapter1, 2024 Acts of Assembly $9,097,258 $7,079,229 $16,176,487
2024-2026 2025 Governor's Proposed Budget $9,332,567 $7,564,554 $16,897,121
    2024 Appropriation $9,332,567 $7,564,554 $16,897,121
    Governor's Amendments $0 $0 $0
2024-2026 2026 Governor's Proposed Budget $9,332,567 $8,964,554 $18,297,121
    2024 Appropriation $9,332,567 $7,564,554 $16,897,121
    Governor's Amendments $0 $1,400,000 $1,400,000
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 31.75 67.00 98.75
2021-2024 2022 Chapter1, 2024 Acts of Assembly 45.75 67.00 112.75
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 31.75 67.00 98.75
2021-2024 2023 Chapter1, 2024 Acts of Assembly 45.75 67.00 112.75
2024-2026 2025 Proposed Positions 58.75 86.00 144.75
    2024 Appropriation 58.75 86.00 144.75
    Governor's Amendments 0.00 0.00 0.00
2024-2026 2026 Proposed Positions 58.75 86.00 144.75
    2024 Appropriation 58.75 86.00 144.75
    Governor's Amendments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Increase federal appropriation Decision Package
  Increases federal nongeneral fund appropriation based on estimated revenues.
 
  FY 2025 FY 2026
Nongeneral Fund $0 $1,000,000
Increase nongeneral fund appropriation Decision Package
  Increases nongeneral fund appropriation based on estimated revenues.
 
  FY 2025 FY 2026
Nongeneral Fund $0 $400,000


pdocagy2014 - Executive Budget Document Agency Details - 06-07-2025 07:30:06