The 2025 Executive Budget Document
Governor Youngkin's Proposed Amendments to the 2024-2026 Biennial Budget
 Back to Front Page
Released on December 18, 2025 
 
James Madison University [216]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $108,156,098 $542,779,447 $650,935,545
2021-2024 2022 Chapter1, 2024 Acts of Assembly $144,494,225 $556,485,957 $700,980,182
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $113,435,498 $542,779,447 $656,214,945
2021-2024 2023 Chapter1, 2024 Acts of Assembly $150,126,913 $556,485,957 $706,612,870
2024-2026 2025 Governor's Proposed Budget $181,164,512 $611,986,768 $793,151,280
    2024 Appropriation $181,164,512 $611,986,768 $793,151,280
    Governor's Amendments $0 $0 $0
2024-2026 2026 Governor's Proposed Budget $181,505,502 $633,085,352 $814,590,854
    2024 Appropriation $181,505,502 $631,475,989 $812,981,491
    Governor's Amendments $0 $1,609,363 $1,609,363
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 1,278.00 2,631.52 3,909.52
2021-2024 2022 Chapter1, 2024 Acts of Assembly 1,294.53 2,873.38 4,167.91
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 1,278.00 2,631.52 3,909.52
2021-2024 2023 Chapter1, 2024 Acts of Assembly 1,294.53 2,873.38 4,167.91
2024-2026 2025 Proposed Positions 1,309.22 2,873.38 4,182.60
    2024 Appropriation 1,309.22 2,873.38 4,182.60
    Governor's Amendments 0.00 0.00 0.00
2024-2026 2026 Proposed Positions 1,309.22 2,873.38 4,182.60
    2024 Appropriation 1,309.22 2,873.38 4,182.60
    Governor's Amendments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Adjust nongeneral fund appropriation to reflect anticipated revenue and operations Decision Package
  Increases the agency's nongeneral fund appropriation to align with expected revenues.
 
  FY 2025 FY 2026
Nongeneral Fund $0 $1,609,363
Capital Project Requests (in order of largest to smallest)
Construct Student Housing
  Provides nongeneral fund appropriation for the university to construct new student housing as part of the Housing Master Plan.
 
  FY 2025 FY 2026
Nongeneral Fund $0 $86,085,243


pdocagy2014 - Executive Budget Document Agency Details - 06-05-2025 19:07:20