The 2025 Executive Budget Document
Governor Youngkin's Proposed Amendments to the 2024-2026 Biennial Budget
 Back to Front Page
Released on December 18, 2025 
 
University of Mary Washington [215]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $35,475,679 $108,116,030 $143,591,709
2021-2024 2022 Chapter1, 2024 Acts of Assembly $46,683,782 $118,382,024 $165,065,806
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $36,513,979 $108,616,030 $145,130,009
2021-2024 2023 Chapter1, 2024 Acts of Assembly $48,210,782 $118,382,024 $166,592,806
2024-2026 2025 Governor's Proposed Budget $58,392,219 $121,716,528 $180,108,747
    2024 Appropriation $58,392,219 $121,716,528 $180,108,747
    Governor's Amendments $0 $0 $0
2024-2026 2026 Governor's Proposed Budget $58,423,099 $121,716,528 $180,139,627
    2024 Appropriation $58,423,099 $121,716,528 $180,139,627
    Governor's Amendments $0 $0 $0
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 228.66 465.00 693.66
2021-2024 2022 Chapter1, 2024 Acts of Assembly 231.66 465.00 696.66
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 228.66 465.00 693.66
2021-2024 2023 Chapter1, 2024 Acts of Assembly 231.66 465.00 696.66
2024-2026 2025 Proposed Positions 231.66 465.00 696.66
    2024 Appropriation 231.66 465.00 696.66
    Governor's Amendments 0.00 0.00 0.00
2024-2026 2026 Proposed Positions 231.66 465.00 696.66
    2024 Appropriation 231.66 465.00 696.66
    Governor's Amendments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Adjust appropriation to correct base budget adjustments Decision Package
  Transfers nongeneral fund appropriation between funds and service areas to correct previous base budget adjustment distributions.
Capital Project Requests (in order of largest to smallest)
Address energy infrastructure
  Provides state support and nongeneral fund appropriation to improve energy infrastructure, efficiency, and sustainability across campus.
 
  FY 2025 FY 2026
General Fund $4,350,000 $0
Nongeneral Fund $650,000 $0


pdocagy2014 - Executive Budget Document Agency Details - 06-02-2025 09:20:31