The 2025 Executive Budget Document
Governor Youngkin's Proposed Amendments to the 2024-2026 Biennial Budget
 Back to Front Page
Released on December 18, 2025 
 
Compensation Board [157]
Secretarial Area: Administration
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $718,465,692 $16,606,228 $735,071,920
2021-2024 2022 Chapter1, 2024 Acts of Assembly $810,012,233 $16,595,878 $826,608,111
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $729,827,525 $16,606,228 $746,433,753
2021-2024 2023 Chapter1, 2024 Acts of Assembly $824,712,847 $16,595,878 $841,308,725
2024-2026 2025 Governor's Proposed Budget $922,573,136 $16,595,878 $939,169,014
    2024 Appropriation $922,446,150 $16,595,878 $939,042,028
    Governor's Amendments $126,986 $0 $126,986
2024-2026 2026 Governor's Proposed Budget $914,519,966 $16,595,878 $931,115,844
    2024 Appropriation $913,007,627 $16,595,878 $929,603,505
    Governor's Amendments $1,512,339 $0 $1,512,339
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 20.00 1.00 21.00
2021-2024 2022 Chapter1, 2024 Acts of Assembly 21.00 1.00 22.00
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 21.00 1.00 22.00
2021-2024 2023 Chapter1, 2024 Acts of Assembly 21.00 1.00 22.00
2024-2026 2025 Proposed Positions 21.00 1.00 22.00
    2024 Appropriation 21.00 1.00 22.00
    Governor's Amendments 0.00 0.00 0.00
2024-2026 2026 Proposed Positions 21.00 1.00 22.00
    2024 Appropriation 21.00 1.00 22.00
    Governor's Amendments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Increase sheriffs' dispatcher salaries Decision Package
  Funds a 9.3 percent salary increase for sheriffs' dispatchers and dispatcher supervisors as of July 1, 2025.
 
  FY 2025 FY 2026
General Fund $0 $1,355,002
Fund website modernization project Decision Package
  Provides funding to update the agency's public-facing website. First-year costs include implementation; second-year costs provide for maintenance and licensing fees.
 
  FY 2025 FY 2026
General Fund $126,986 $26,621
Adjust salaries of elected constitutional officers based on increases in locality population Decision Package
  Adjusts salary of constitutional officers based on population growth as required by law.
 
  FY 2025 FY 2026
General Fund $0 $130,716


pdocagy2014 - Executive Budget Document Agency Details - 07-30-2025 20:43:08