The 2025 Executive Budget Document
Governor Youngkin's Proposed Amendments to the 2024-2026 Biennial Budget
 Back to Front Page
Released on December 18, 2025 
 
Department of Elections [132]
Secretarial Area: Administration
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $38,816,790 $3,052,250 $41,869,040
2021-2024 2022 Chapter1, 2024 Acts of Assembly $28,533,455 $3,052,250 $31,585,705
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $23,676,592 $3,052,250 $26,728,842
2021-2024 2023 Chapter1, 2024 Acts of Assembly $26,339,663 $3,052,250 $29,391,913
2024-2026 2025 Governor's Proposed Budget $31,754,668 $3,052,250 $34,806,918
    2024 Appropriation $30,504,668 $3,052,250 $33,556,918
    Governor's Amendments $1,250,000 $0 $1,250,000
2024-2026 2026 Governor's Proposed Budget $30,327,074 $3,052,250 $33,379,324
    2024 Appropriation $30,327,074 $3,052,250 $33,379,324
    Governor's Amendments $0 $0 $0
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 58.00 0.00 58.00
2021-2024 2022 Chapter1, 2024 Acts of Assembly 66.00 0.00 66.00
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 59.00 0.00 59.00
2021-2024 2023 Chapter1, 2024 Acts of Assembly 66.00 0.00 66.00
2024-2026 2025 Proposed Positions 67.00 0.00 67.00
    2024 Appropriation 67.00 0.00 67.00
    Governor's Amendments 0.00 0.00 0.00
2024-2026 2026 Proposed Positions 67.00 0.00 67.00
    2024 Appropriation 67.00 0.00 67.00
    Governor's Amendments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Provide funding to plan upgrades for current elections software Decision Package
  Provides funding to develop a plan to upgrade the committee electronic tracking (COMET) and the campaign finance management (CFM) systems. The upgraded systems will address current issues and prepare for future requirements.
 
  FY 2025 FY 2026
General Fund $750,000 $0
Continue migration of information and systems to the Cloud Decision Package
  Provides additional funding for the continued migration of information and systems to the Cloud.
 
  FY 2025 FY 2026
General Fund $500,000 $0


pdocagy2014 - Executive Budget Document Agency Details - 06-07-2025 07:26:04