The 2024 Executive Budget Document
Governor Youngkin's Proposed Budget for the 2024-2026 Biennum
 Back to Front Page
Released on December 20, 2023 
 
Virginia Commercial Space Flight Authority [509]
Secretarial Area: Transportation
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly $0 $15,800,000 $15,800,000
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly $0 $15,800,000 $15,800,000
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $0 $25,300,000 $25,300,000
2021-2024 2022 Chapter1, 2024 Acts of Assembly $0 $23,380,866 $23,380,866
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $0 $21,000,000 $21,000,000
2021-2024 2023 Chapter1, 2024 Acts of Assembly $0 $21,848,572 $21,848,572
2024-2026 2025 Governor's Proposed Budget $0 $23,184,587 $23,184,587
    Base Budget $0 $21,848,572 $21,848,572
    Addenda (Changes to the Base) $0 $1,336,015 $1,336,015
2024-2026 2026 Governor's Proposed Budget $0 $23,691,458 $23,691,458
    Base Budget $0 $21,848,572 $21,848,572
    Addenda (Changes to the Base) $0 $1,842,886 $1,842,886
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly 0.00 0.00 0.00
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly 0.00 0.00 0.00
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 0.00 0.00 0.00
2021-2024 2022 Chapter1, 2024 Acts of Assembly 0.00 0.00 0.00
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 0.00 0.00 0.00
2021-2024 2023 Chapter1, 2024 Acts of Assembly 0.00 0.00 0.00
2024-2026 2025 Proposed Positions 0.00 0.00 0.00
    Base Budget 0.00 0.00 0.00
    Addenda (Changes to the Base) 0.00 0.00 0.00
2012-2014 2026 Proposed Positions 0.00 0.00 0.00
    Base Budget 0.00 0.00 0.00
    Addenda (Changes to the Base) 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Increase appropriation to match anticipated revenues Decision Package
  Adjusts appropriation for agency programs in line with the available revenues projected in the November 2023 revenue forecast.
 
  FY 2025 FY 2026
Nongeneral Fund $1,333,563 $1,840,434
Adjust appropriation for centrally funded property insurance premium charges Base Budget Adjustment
  Adjusts appropriation for property insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 484 J. of Chapter 2, 2022 Acts of Assembly, Special Session I.
 
  FY 2025 FY 2026
Nongeneral Fund $2,500 $2,500
Adjust appropriation for centrally funded changes to Performance Budgeting system charges Base Budget Adjustment
  Adjusts appropriation for changes to Performance Budgeting system internal service fund charges budgeted in Central Appropriations, Item 484 H. of Chapter 2, 2022 Acts of Assembly, Special Session I.
 
  FY 2025 FY 2026
Nongeneral Fund ($206) ($206)
Adjust appropriation for centrally funded changes to Cardinal Financials System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 484 F. of Chapter 2, 2022 Acts of Assembly, Special Session I.
 
  FY 2025 FY 2026
Nongeneral Fund $158 $158


pdocagy2014 - Executive Budget Document Agency Details - 06-07-2025 13:34:14