The 2024 Executive Budget Document
Governor Youngkin's Proposed Budget for the 2024-2026 Biennum
 Back to Front Page
Released on December 20, 2023 
 
State Corporation Commission [171]
Secretarial Area: Independent Agencies
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly $101,278 $107,319,117 $107,420,395
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly $101,278 $109,979,950 $110,081,228
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $453,671 $124,074,925 $124,528,596
2021-2024 2022 Chapter1, 2024 Acts of Assembly $107,562 $155,930,611 $156,038,173
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $103,671 $147,563,259 $147,666,930
2021-2024 2023 Chapter1, 2024 Acts of Assembly $20,522,719 $152,070,611 $172,593,330
2024-2026 2025 Governor's Proposed Budget $25,530,333 $519,341,020 $544,871,353
    Base Budget $20,107,562 $152,070,611 $172,178,173
    Addenda (Changes to the Base) $5,422,771 $367,270,409 $372,693,180
2024-2026 2026 Governor's Proposed Budget $67,530,333 $544,403,671 $611,934,004
    Base Budget $20,107,562 $152,070,611 $172,178,173
    Addenda (Changes to the Base) $47,422,771 $392,333,060 $439,755,831
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly 0.00 675.00 675.00
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly 0.00 676.00 676.00
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 0.00 699.00 699.00
2021-2024 2022 Chapter1, 2024 Acts of Assembly 0.00 715.00 715.00
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 0.00 715.00 715.00
2021-2024 2023 Chapter1, 2024 Acts of Assembly 0.00 715.00 715.00
2024-2026 2025 Proposed Positions 0.00 796.00 796.00
    Base Budget 0.00 715.00 715.00
    Addenda (Changes to the Base) 0.00 82.00 82.00
2012-2014 2026 Proposed Positions 0.00 798.00 798.00
    Base Budget 0.00 715.00 715.00
    Addenda (Changes to the Base) 0.00 83.00 83.00
Operating Budget Addenda (in order of greatest impact)
Provide additional appropriation for the Reinsurance Program Decision Package
  Increases appropriation to reimburse individual health insurance market carriers for eligible expenses. The Reinsurance Program is supported through federal funding provided through the Patient Protection and Affordable Care Act Section 1332 State Innovation Waiver and state funds.
 
  FY 2025 FY 2026
General Fund $5,000,000 $47,000,000
Nongeneral Fund $331,877,124 $354,120,000
Provide additional resources for the health benefit exchange Decision Package
  Transitions the federally-supported health benefit exchange to a state-supported platform. The start-up and implementation costs of the state-based health benefit exchange are supported through a working capital advance.
 
  FY 2025 FY 2026
Nongeneral Fund $22,279,104 $25,098,879
Positions 27.00 29.00
Adjust appropriation for centrally funded five percent salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the five percent salary increase for state employees budgeted in Central Appropriations, Item 483 S. of Chapter 2, 2022 Acts of Assembly, Special Session I.
 
  FY 2025 FY 2026
General Fund $6,212 $6,212
Nongeneral Fund $6,642,269 $6,642,269
Provide additional nongeneral fund appropriation and positions Decision Package
  Provides resources for the agency to address an increase in regulatory work, fulfill cybersecurity requirements and initiatives, and continue statutory requirements for railroad and pipeline safety.
 
  FY 2025 FY 2026
Nongeneral Fund $6,025,188 $6,025,188
Positions 54.00 54.00
Continue Chapter 1 funding changes: Fund federal defrayal cost of state-mandated essential health benefits to provide hearing aid coverage for minors Decision Package
  Provides for the ongoing impact of appropriation changes included in Chapter 1, 2023 Special Session I. Funds the defrayal of federal costs of a state-mandated benefit on qualified health plans that exceeds the essential health benefits benchmark plan. The costs of such state mandate must be defrayed by the state in accordance with the federal Affordable Care Act. In addition, language is included to override state statute to ensure the state mandate pursuant to Chapter 473 of the Acts of Assembly of 2023, provides coverage of hearing aids for individuals under the age of 18 applies to all qualified health plans.
 
  FY 2025 FY 2026
General Fund $415,157 $415,157
Adjust appropriation for centrally funded changes to state health insurance premiums Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 483 G. of Chapter 2, 2022 Acts of Assembly, Special Session I.
 
  FY 2025 FY 2026
Nongeneral Fund $353,442 $353,442
Adjust appropriation for centrally funded changes to agency information technology costs Base Budget Adjustment
  Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 484 C. of Chapter 2, 2022 Acts of Assembly, Special Session I.
 
  FY 2025 FY 2026
Nongeneral Fund $113,966 $113,966
Adjust appropriation for centrally funded changes to Cardinal Human Capital Management System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Human Capital Management System internal service fund charges budgeted in Central Appropriations, Item 484 G. of Chapter 2, 2022 Acts of Assembly, Special Session I.
 
  FY 2025 FY 2026
General Fund $75 $75
Nongeneral Fund $80,679 $80,679
Adjust appropriation for centrally funded changes to Cardinal Financials System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 484 F. of Chapter 2, 2022 Acts of Assembly, Special Session I.
 
  FY 2025 FY 2026
General Fund ($37) ($37)
Nongeneral Fund ($51,954) ($51,954)
Adjust appropriation for centrally funded workers’ compensation premium changes Base Budget Adjustment
  Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 483 P. of Chapter 2, 2022 Acts of Assembly, Special Session I.
 
  FY 2025 FY 2026
General Fund ($32) ($32)
Nongeneral Fund ($50,277) ($50,277)
Adjust appropriation for centrally funded information technology auditors and security officers Base Budget Adjustment
  Adjusts appropriation for information technology auditors and information security officers budgeted in Central Appropriations, Item 484 E. of Chapter 2, 2022 Acts of Assembly, Special Session I.
 
  FY 2025 FY 2026
General Fund $64 $64
Nongeneral Fund $16,538 $16,538
Adjust appropriation for centrally funded property insurance premium charges Base Budget Adjustment
  Adjusts appropriation for property insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 484 J. of Chapter 2, 2022 Acts of Assembly, Special Session I.
 
  FY 2025 FY 2026
Nongeneral Fund ($14,327) ($14,327)
Adjust appropriation for centrally funded changes to Performance Budgeting system charges Base Budget Adjustment
  Adjusts appropriation for changes to Performance Budgeting system internal service fund charges budgeted in Central Appropriations, Item 484 H. of Chapter 2, 2022 Acts of Assembly, Special Session I.
 
  FY 2025 FY 2026
General Fund ($3) ($3)
Nongeneral Fund ($1,343) ($1,343)
Continue Chapter 1 funding changes: Provide funding for two percent salary increase Decision Package
  Adjusts appropriation for the two percent salary increase for state and state supported local employees budgeted in Central Appropriations, Paragraphs S, T, U, and V of Item 483, Chapter 1, 2023 Acts of Assembly, Special Session I.
 
  FY 2025 FY 2026
General Fund $1,335 $1,335
Establish reinsurance program service area Decision Package
  Creates a new service area for the administration of the Commonwealth Health Reinsurance Program. The reinsurance program, established pursuant to Chapter 480 of the 2021 Virginia Acts of Assembly, Special Session I, reimburses individual market health insurers for a percentage of an enrollee's claims costs.


pdocagy2014 - Executive Budget Document Agency Details - 06-07-2025 13:28:29