The 2023 Executive Budget Document
Governor Youngkin's Proposed Amendments to the 2022-2024 Biennial Budget
 Back to Front Page
Released on December 15, 2022 
 
Department of Accounts [151]
Secretarial Area: Finance
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly $13,493,096 $28,104,053 $41,597,149
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly $13,493,096 $28,861,261 $42,354,357
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $13,572,366 $29,783,994 $43,356,360
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $13,407,366 $39,516,151 $52,923,517
2022-2024 2023 Governor's Proposed Budget $14,057,680 $54,197,156 $68,254,836
    2022 Appropriation $14,057,680 $54,197,156 $68,254,836
    Governor's Amendments $0 $0 $0
2022-2024 2024 Governor's Proposed Budget $14,701,413 $59,881,285 $74,582,698
    2022 Appropriation $14,057,680 $57,783,606 $71,841,286
    Governor's Amendments $643,733 $2,097,679 $2,741,412
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly 115.00 54.00 169.00
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly 115.00 54.00 169.00
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 115.00 54.00 169.00
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 115.00 54.00 169.00
2022-2024 2023 Proposed Positions 115.00 54.00 169.00
    2022 Appropriation 115.00 54.00 169.00
    Governor's Amendments 0.00 0.00 0.00
2022-2024 2024 Proposed Positions 120.00 66.00 186.00
    2022 Appropriation 115.00 54.00 169.00
    Governor's Amendments 5.00 12.00 17.00
Operating Budget Addenda (in order of greatest impact)
Increase appropriation for Commonwealth Vendor Group functionality Decision Package
  Increases nongeneral fund appropriation to support the functionality of the Commonwealth Vendor Group.
 
  FY 2023 FY 2024
Nongeneral Fund $0 $1,138,676
Positions 0.00 12.00
Increase appropriation to expand Quality Assurance Unit Decision Package
  Expands the Quality Assurance Unit by an additional five positions to allow for adequate quality assurance reviews of state agencies.
 
  FY 2023 FY 2024
General Fund $0 $643,733
Positions 0.00 5.00
Increase appropriation for SilverLine Web Application Firewall Decision Package
  Increases appropriation for extended support of the SilverLine Web Application Firewall. The firewall will provide enhanced protection to the Cardinal Financials and Human Capital Resource Management applications.
 
  FY 2023 FY 2024
Nongeneral Fund $0 $495,000
Adjust rates and appropriation for the Payroll Service Bureau Decision Package
  Adjusts rates for the Payroll Service Bureau internal service fund and aligns appropriation with projected annual operating costs.
 
  FY 2023 FY 2024
Nongeneral Fund $0 $464,003


pdocagy2014 - Executive Budget Document Agency Details - 09-15-2025 04:54:17