The 2023 Executive Budget Document
Governor Youngkin's Proposed Amendments to the 2022-2024 Biennial Budget
 Back to Front Page
Released on December 15, 2022 
 
Department of Human Resource Management [129]
Secretarial Area: Administration
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly $5,207,112 $97,893,714 $103,100,826
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly $5,679,300 $102,397,280 $108,076,580
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $5,143,817 $103,341,397 $108,485,214
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $6,517,174 $103,147,490 $109,664,664
2022-2024 2023 Governor's Proposed Budget $8,584,297 $108,019,504 $116,603,801
    2022 Appropriation $8,438,334 $108,019,504 $116,457,838
    Governor's Amendments $145,963 $0 $145,963
2022-2024 2024 Governor's Proposed Budget $7,899,997 $107,785,491 $115,685,488
    2022 Appropriation $7,542,572 $107,785,491 $115,328,063
    Governor's Amendments $357,425 $0 $357,425
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly 49.96 66.04 116.00
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly 49.96 66.04 116.00
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 43.90 71.10 115.00
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 43.90 71.10 115.00
2022-2024 2023 Proposed Positions 56.90 62.10 119.00
    2022 Appropriation 56.90 62.10 119.00
    Governor's Amendments 0.00 0.00 0.00
2022-2024 2024 Proposed Positions 54.90 62.10 117.00
    2022 Appropriation 54.90 62.10 117.00
    Governor's Amendments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Provide general fund support for human resource service center Decision Package
  Addresses the projected revenue shortfall in the Shared Services Center due to the departure of several client agencies. The Shared Services Center provides human resource support to state agencies.
 
  FY 2023 FY 2024
General Fund $145,963 $357,425
Increase employment dispute resolution hearing officer fee Decision Package
  Increases the employment dispute resolution hearing officer fee beginning in the second year from $2,100 to $4,000 per case. The fee increase more adequately compensates hearing officers on the Supreme Court list who accept appointments for grievance hearings.


pdocagy2014 - Executive Budget Document Agency Details - 04-06-2026 16:34:55