The 2022 Executive Budget Document
Governor Northam's Proposed Budget for the 2022-2024 Biennum
 Back to Front Page
Released on December 16, 2021 
 
Southeastern Universities Research Association Doing Business for Jefferson Science Associates, LLC [936]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2016-2018 2017 Chapter 1, 2018 Acts of Assembly $1,275,438 $0 $1,275,438
2016-2018 2018 Chapter 1, 2018 Acts of Assembly $1,275,440 $0 $1,275,440
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly $1,775,439 $0 $1,775,439
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly $1,775,439 $0 $1,775,439
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $1,547,683 $0 $1,547,683
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $1,547,683 $0 $1,547,683
2022-2024 2023 Governor's Proposed Budget $1,547,692 $0 $1,547,692
    Base Budget $1,547,683 $0 $1,547,683
    Addenda (Changes to the Base) $9 $0 $9
2022-2024 2024 Governor's Proposed Budget $1,547,692 $0 $1,547,692
    Base Budget $1,547,683 $0 $1,547,683
    Addenda (Changes to the Base) $9 $0 $9
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2016-2018 2017 Chapter 1, 2018 Acts of Assembly 0.00 0.00 0.00
2016-2018 2018 Chapter 1, 2018 Acts of Assembly 0.00 0.00 0.00
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly 0.00 0.00 0.00
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly 0.00 0.00 0.00
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 0.00 0.00 0.00
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 0.00 0.00 0.00
2022-2024 2023 Proposed Positions 0.00 0.00 0.00
    Base Budget 0.00 0.00 0.00
    Addenda (Changes to the Base) 0.00 0.00 0.00
2012-2014 2024 Proposed Positions 0.00 0.00 0.00
    Base Budget 0.00 0.00 0.00
    Addenda (Changes to the Base) 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Adjust appropriation for centrally funded changes to Performance Budgeting system charges Base Budget Adjustment
  Adjusts appropriation for changes to Performance Budgeting system internal service fund charges budgeted in Central Appropriations, Item 478 H. of Chapter 552, 2021 Acts of Assembly, Special Session I.
 
  FY 2023 FY 2024
General Fund $25 $25
Adjust appropriation for centrally funded changes to Cardinal Financials System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 478 F. of Chapter 552, 2021 Acts of Assembly, Special Session I.
 
  FY 2023 FY 2024
General Fund ($16) ($16)
Remove language allocating COF funding to Jefferson Lab for a one-time initiative Decision Package
  Remove language under Jefferson Labs that allocated $1.5M each year from the Commonwealth Opportunity Fund to support a potential high performance data facility project. The allocation was not intended to be an ongoing allocation.


pdocagy2014 - Executive Budget Document Agency Details - 04-04-2026 08:54:15