The 2022 Executive Budget Document
Governor Northam's Proposed Budget for the 2022-2024 Biennum
 Back to Front Page
Released on December 16, 2021 
 
Roanoke Higher Education Authority [935]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2016-2018 2017 Chapter 1, 2018 Acts of Assembly $1,392,705 $0 $1,392,705
2016-2018 2018 Chapter 1, 2018 Acts of Assembly $1,392,707 $0 $1,392,707
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly $1,478,706 $0 $1,478,706
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly $1,478,706 $0 $1,478,706
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $1,478,720 $0 $1,478,720
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $1,790,791 $0 $1,790,791
2022-2024 2023 Governor's Proposed Budget $2,230,854 $0 $2,230,854
    Base Budget $1,790,791 $0 $1,790,791
    Addenda (Changes to the Base) $440,063 $0 $440,063
2022-2024 2024 Governor's Proposed Budget $2,071,068 $0 $2,071,068
    Base Budget $1,790,791 $0 $1,790,791
    Addenda (Changes to the Base) $280,277 $0 $280,277
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2016-2018 2017 Chapter 1, 2018 Acts of Assembly 0.00 0.00 0.00
2016-2018 2018 Chapter 1, 2018 Acts of Assembly 0.00 0.00 0.00
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly 0.00 0.00 0.00
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly 0.00 0.00 0.00
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 0.00 0.00 0.00
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 0.00 0.00 0.00
2022-2024 2023 Proposed Positions 0.00 0.00 0.00
    Base Budget 0.00 0.00 0.00
    Addenda (Changes to the Base) 0.00 0.00 0.00
2012-2014 2024 Proposed Positions 0.00 0.00 0.00
    Base Budget 0.00 0.00 0.00
    Addenda (Changes to the Base) 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Provide funding to establish a medical imaging center Decision Package
  Provides appropriation to establish a medical imaging center to train individuals for sonography, magnetic resonance imaging (MRI), and computerized tomography (CT) jobs. The lab will be located at the agency’s centrally-located campus.
 
  FY 2023 FY 2024
General Fund $358,643 $198,857
Provide funding for safety and security coordinator position Decision Package
  Provides appropriation to establish a safety and security coordinator position to address active safety issues on campus for students and faculty.
 
  FY 2023 FY 2024
General Fund $81,076 $81,076
Adjust appropriation for centrally funded general liability premium charges Base Budget Adjustment
  Adjusts appropriation for general liability premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 478 J. of Chapter 552, 2021 Acts of Assembly, Special Session I.
 
  FY 2023 FY 2024
General Fund $369 $369
Adjust appropriation for centrally funded changes to Cardinal Financials System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 478 F. of Chapter 552, 2021 Acts of Assembly, Special Session I.
 
  FY 2023 FY 2024
General Fund ($15) ($15)
Adjust appropriation for centrally funded changes to Performance Budgeting system charges Base Budget Adjustment
  Adjusts appropriation for changes to Performance Budgeting system internal service fund charges budgeted in Central Appropriations, Item 478 H. of Chapter 552, 2021 Acts of Assembly, Special Session I.
 
  FY 2023 FY 2024
General Fund ($10) ($10)
Capital Project Requests (in order of largest to smallest)
Replace obsolete/failing HVAC fan coils
  Provides funding to replace all of the obsolete and failing fan coils in the facility's main building.
 
  FY 2023 FY 2024
General Fund $3,796,200 $0
Replace network switches
  Provides funding to replace fifty distribution switches on the agency's network to ensure improved equipment compatibility in the network, ease network monitoring and management, and create advanced network security.
 
  FY 2023 FY 2024
General Fund $250,000 $0


pdocagy2014 - Executive Budget Document Agency Details - 04-04-2026 08:54:18