The 2022 Executive Budget Document
Governor Northam's Proposed Budget for the 2022-2024 Biennum
 Back to Front Page
Released on December 16, 2021 
 
Department of Historic Resources [423]
Secretarial Area: Natural and Historic Resources
formerly under: Natural Resources
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2016-2018 2017 Chapter 1, 2018 Acts of Assembly $4,188,261 $2,411,697 $6,599,958
2016-2018 2018 Chapter 1, 2018 Acts of Assembly $4,431,398 $2,411,920 $6,843,318
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly $4,672,030 $3,278,350 $7,950,380
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly $4,859,300 $3,178,350 $8,037,650
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $16,654,432 $3,243,824 $19,898,256
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $6,299,178 $3,243,824 $9,543,002
2022-2024 2023 Governor's Proposed Budget $18,256,956 $3,614,068 $21,871,024
    Base Budget $6,299,178 $3,243,824 $9,543,002
    Addenda (Changes to the Base) $11,957,778 $370,244 $12,328,022
2022-2024 2024 Governor's Proposed Budget $11,011,956 $3,614,068 $14,626,024
    Base Budget $6,299,178 $3,243,824 $9,543,002
    Addenda (Changes to the Base) $4,712,778 $370,244 $5,083,022
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2016-2018 2017 Chapter 1, 2018 Acts of Assembly 27.00 18.00 45.00
2016-2018 2018 Chapter 1, 2018 Acts of Assembly 27.00 18.00 45.00
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly 27.00 19.00 46.00
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly 27.00 19.00 46.00
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 29.50 19.00 48.50
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 33.00 19.00 52.00
2022-2024 2023 Proposed Positions 34.00 19.00 53.00
    Base Budget 33.00 19.00 52.00
    Addenda (Changes to the Base) 2.00 0.00 2.00
2012-2014 2024 Proposed Positions 34.00 19.00 53.00
    Base Budget 33.00 19.00 52.00
    Addenda (Changes to the Base) 1.00 0.00 1.00
Operating Budget Addenda (in order of greatest impact)
Establish the Black, Indigenous and People of Color Preservation Fund Decision Package
  Provides grants for the acquisition, protection, and rehabilitation of tribal lands and historic and archaeological sites of significance associated with Black, Indigenous, and People of Color. The funding is contingent on legislation adopted during the 2022 General Assembly Session
 
  FY 2023 FY 2024
General Fund $5,000,000 $5,000,000
Fund capital improvements at the Virginia Museum of History and Culture Decision Package
  Provides funds to the City of Richmond for capital improvements at the museum
 
  FY 2023 FY 2024
General Fund $2,000,000 $0
Provide funding for stabilization and infrastructure improvements Decision Package
  Provides funds to the County of Richmond to support The Glass House Project at Menokin in anticipation of upcoming semiquincentennial celebrations
 
  FY 2023 FY 2024
General Fund $1,000,000 $0
Fund expanded interpretation at Stratford Hall Decision Package
  Provides funds to the County of Westmoreland to expand interpretation in preparation for the upcoming semiquincentennial anniversary of the signing of the Declaration of Independence
 
  FY 2023 FY 2024
General Fund $1,000,000 $0
Expand Chrysler Museum's Perry Glass Studio Decision Package
  Provides funds to the City of Norfolk to expand the Perry Glass Studio, a regional hub for higher education programming in the glass arts
 
  FY 2023 FY 2024
General Fund $1,000,000 $0
Provide one-time funding for improvements at the Valentine Museum Decision Package
  Provides funding to the City of Richmond for improvements at the museum
 
  FY 2023 FY 2024
General Fund $1,000,000 $0
Remove one-time funding provided for the removal and replacement of the Robert E. Lee statue in the U.S. Capitol Base Budget Adjustment
  Removes one-time funding provided for the removal and replacement of the Robert E. Lee statue in the U.S. Capitol.
 
  FY 2023 FY 2024
General Fund ($483,500) ($483,500)
Increase special fund appropriation Decision Package
  Increases appropriation to align with anticipated expenditures
 
  FY 2023 FY 2024
Nongeneral Fund $250,000 $250,000
Provide one-time funding for the preservation and restoration of Douglass Memorial Cemetery Decision Package
  Provides funding to the City of Alexandria to preserve and restore the cemetery
 
  FY 2023 FY 2024
General Fund $500,000 $0
Fund new archaeological collections space shelving Decision Package
  Funds the acquisition of storage shelving for archaeological collections
 
  FY 2023 FY 2024
General Fund $360,000 $0
Adjust appropriation for centrally funded five percent salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the five percent salary increase for state employees budgeted in Central Appropriations, Item 477 X. of Chapter 552, 2021 Acts of Assembly, Special Session I.
 
  FY 2023 FY 2024
General Fund $100,487 $100,487
Nongeneral Fund $62,592 $62,592
Adjust appropriation for centrally funded changes to agency information technology costs Base Budget Adjustment
  Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 478 C. of Chapter 552, 2021 Acts of Assembly, Special Session I.
 
  FY 2023 FY 2024
General Fund ($98,386) ($98,386)
Nongeneral Fund ($56,251) ($56,251)
Fund activities undertaken by Preservation Virginia Decision Package
  Provides funds to the City of Richmond for the preservation of historic properties
 
  FY 2023 FY 2024
General Fund $300,000 $0
Increase transportation fund appropriation Decision Package
  Provides additional Transportation Trust Fund appropriation for the continued support of two positions
 
  FY 2023 FY 2024
Nongeneral Fund $94,358 $94,358
Fund grant project coordinator Decision Package
  Provides funding for staff person to manage federal and state grants
 
  FY 2023 FY 2024
General Fund $88,000 $88,000
Positions 1.00 1.00
Provide funding to support the preservation of threatened archaeological sites Decision Package
  Provides funding for the Threatened Sites Program
 
  FY 2023 FY 2024
General Fund $50,000 $50,000
Provide one-time funding to Elegba Folklore Society Decision Package
  Provides funding to the City of Richmond for the Elegba Folklore Society to raise awareness about its programs
 
  FY 2023 FY 2024
General Fund $50,000 $0
Adjust appropriation for centrally funded retirement rate changes Base Budget Adjustment
  Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 477 H. of Chapter 552, 2021 Acts of Assembly, Special Session I.
 
  FY 2023 FY 2024
General Fund $15,097 $15,097
Nongeneral Fund $9,404 $9,404
Provide funds for legal expenses Decision Package
  Provides funding for legal expenses billed by the Office of the Attorney General for outside legal counsel
 
  FY 2023 FY 2024
General Fund $20,000 $20,000
Fund statewide survey of Underground Railroad sites Decision Package
  Funds a comprehensive statewide survey of approximately 50 Underground Railroad sites in the Commonwealth
 
  FY 2023 FY 2024
General Fund $35,000 $0
Adjust appropriation for centrally funded changes to state health insurance premiums Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 477 G. of Chapter 552, 2021 Acts of Assembly, Special Session I.
 
  FY 2023 FY 2024
General Fund $9,648 $9,648
Nongeneral Fund $6,039 $6,039
Adjust appropriation for centrally funded changes to Cardinal Human Capital Management System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Human Capital Management System internal service fund charges budgeted in Central Appropriations, Item 478 G. of Chapter 552, 2021 Acts of Assembly, Special Session I.
 
  FY 2023 FY 2024
General Fund $6,962 $6,962
Nongeneral Fund $4,331 $4,331
Adjust appropriation for centrally funded minimum wage increases Decision Package
  Adjusts appropriation to reflect the increases in the Virginia minimum wage effective May 1, 2021 and January 1, 2022, and budgeted in Central Appropriations, Item 477 T. of Chapter 552, 2021 Acts of Assembly, Special Session I. The amounts provided support the annualized general fund cost of increasing the Virginia minimum wage from $7.25 per hour to $11.00 per hour or the equivalent annual salary of $22,880.
 
  FY 2023 FY 2024
General Fund $4,664 $4,664
Adjust appropriation for centrally funded changes to Cardinal Financials System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 478 F. of Chapter 552, 2021 Acts of Assembly, Special Session I.
 
  FY 2023 FY 2024
General Fund ($2,633) ($2,633)
Nongeneral Fund ($428) ($428)
Adjust appropriation for centrally funded general liability premium charges Base Budget Adjustment
  Adjusts appropriation for general liability premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 478 J. of Chapter 552, 2021 Acts of Assembly, Special Session I.
 
  FY 2023 FY 2024
General Fund $2,309 $2,309
Adjust appropriation for centrally funded workers’ compensation premium changes Base Budget Adjustment
  Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 477 R. of Chapter 552, 2021 Acts of Assembly, Special Session I.
 
  FY 2023 FY 2024
General Fund $138 $138
Nongeneral Fund $171 $171
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes Base Budget Adjustment
  Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 477 K. of Chapter 552, 2021 Acts of Assembly, Special Session I.
 
  FY 2023 FY 2024
General Fund $161 $161
Nongeneral Fund $100 $100
Adjust appropriation for centrally funded internal service fund charges for the Personnel Management Information System Base Budget Adjustment
  Adjusts appropriation for Personnel Management Information System internal service fund charges budgeted in Central Appropriations, Item 478 I. of Chapter 552, 2021 Acts of Assembly, Special Session I.
 
  FY 2023 FY 2024
General Fund ($152) ($152)
Nongeneral Fund ($105) ($105)
Adjust appropriation for centrally funded changes to Performance Budgeting system charges Base Budget Adjustment
  Adjusts appropriation for changes to Performance Budgeting system internal service fund charges budgeted in Central Appropriations, Item 478 H. of Chapter 552, 2021 Acts of Assembly, Special Session I.
 
  FY 2023 FY 2024
General Fund ($17) ($17)
Nongeneral Fund $33 $33
Transfer funds to the correct program Decision Package
  Realign funding for proper accounting
Move appropriation between programs Decision Package
  Moves appropriation between programs and service areas for proper accounting


pdocagy2014 - Executive Budget Document Agency Details - 04-04-2026 08:54:21