| Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
| 2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
$25,508,967 |
$0 |
$25,508,967 |
| 2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
$26,035,046 |
$0 |
$26,035,046 |
| 2018-2020 |
2019 |
Chapter 1283, 2020 Acts of Assembly |
$33,597,198 |
$0 |
$33,597,198 |
| 2018-2020 |
2020 |
Chapter 1283, 2020 Acts of Assembly |
$37,807,392 |
$0 |
$37,807,392 |
| 2020-2022 |
2021 |
Chapter 1, 2022 Acts of Assembly |
$34,802,309 |
$0 |
$34,802,309 |
| 2020-2022 |
2022 |
Chapter 1, 2022 Acts of Assembly |
$45,179,309 |
$0 |
$45,179,309 |
| 2022-2024 |
2023 |
Governor's Proposed Budget |
$50,344,192 |
$0 |
$50,344,192 |
| |
|
Base Budget |
$43,752,309 |
$0 |
$43,752,309 |
| |
|
Addenda (Changes to the Base) |
$6,591,883 |
$0 |
$6,591,883 |
| 2022-2024 |
2024 |
Governor's Proposed Budget |
$53,844,192 |
$0 |
$53,844,192 |
| |
|
Base Budget |
$43,752,309 |
$0 |
$43,752,309 |
| |
|
Addenda (Changes to the Base) |
$10,091,883 |
$0 |
$10,091,883 |
| Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
| 2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
0.00 |
0.00 |
0.00 |
| 2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
0.00 |
0.00 |
0.00 |
| 2018-2020 |
2019 |
Chapter 1283, 2020 Acts of Assembly |
0.00 |
0.00 |
0.00 |
| 2018-2020 |
2020 |
Chapter 1283, 2020 Acts of Assembly |
0.00 |
0.00 |
0.00 |
| 2020-2022 |
2021 |
Chapter 1, 2022 Acts of Assembly |
0.00 |
0.00 |
0.00 |
| 2020-2022 |
2022 |
Chapter 1, 2022 Acts of Assembly |
0.00 |
0.00 |
0.00 |
| 2022-2024 |
2023 |
Proposed Positions |
0.00 |
0.00 |
0.00 |
| |
|
Base Budget |
0.00 |
0.00 |
0.00 |
| |
|
Addenda (Changes to the Base) |
0.00 |
0.00 |
0.00 |
| 2012-2014 |
2024 |
Proposed Positions |
0.00 |
0.00 |
0.00 |
| |
|
Base Budget |
0.00 |
0.00 |
0.00 |
| |
|
Addenda (Changes to the Base) |
0.00 |
0.00 |
0.00 |
| • |
| Fund initiatives outlined in the Virginia International Trade Plan |
Decision Package |
|
| |
Supports implementation of multiple programs aimed at increasing international trade, including supply chain optimization, market research, education, and cybersecurity |
| |
| |
FY 2023 |
FY 2024 |
| General Fund |
$3,500,000 |
$7,000,000 |
|
| • |
| Fully fund the Virginia Talent Accelerator Program |
Decision Package |
|
| |
Expands the custom workforce program's capacity to align with the demand for service-based workforce incentives and brings funding more in line with peer states |
| |
| |
FY 2023 |
FY 2024 |
| General Fund |
$2,329,613 |
$2,329,613 |
|
| • |
| Adjust appropriation for centrally funded five percent salary increase for state employees |
Base Budget Adjustment |
|
| |
Adjusts appropriation for the five percent salary increase for state employees budgeted in Central Appropriations, Item 477 X. of Chapter 552, 2021 Acts of Assembly, Special Session I. |
| |
| |
FY 2023 |
FY 2024 |
| General Fund |
$621,694 |
$621,694 |
|
| • |
| Adjust appropriation for centrally funded retirement rate changes |
Base Budget Adjustment |
|
| |
Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 477 H. of Chapter 552, 2021 Acts of Assembly, Special Session I. |
| |
| |
FY 2023 |
FY 2024 |
| General Fund |
$93,406 |
$93,406 |
|
| • |
| Adjust appropriation for centrally funded changes to state health insurance premiums |
Base Budget Adjustment |
|
| |
Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 477 G. of Chapter 552, 2021 Acts of Assembly, Special Session I. |
| |
| |
FY 2023 |
FY 2024 |
| General Fund |
$45,564 |
$45,564 |
|
| • |
| Adjust appropriation for centrally funded state employee other post-employment benefit rate changes |
Base Budget Adjustment |
|
| |
Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 477 K. of Chapter 552, 2021 Acts of Assembly, Special Session I. |
| |
| |
FY 2023 |
FY 2024 |
| General Fund |
$994 |
$994 |
|
| • |
| Adjust appropriation for centrally funded changes to Performance Budgeting system charges |
Base Budget Adjustment |
|
| |
Adjusts appropriation for changes to Performance Budgeting system internal service fund charges budgeted in Central Appropriations, Item 478 H. of Chapter 552, 2021 Acts of Assembly, Special Session I. |
| |
| |
FY 2023 |
FY 2024 |
| General Fund |
$632 |
$632 |
|
| • |
| Adjust appropriation for centrally funded changes to Cardinal Financials System charges |
Base Budget Adjustment |
|
| |
Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 478 F. of Chapter 552, 2021 Acts of Assembly, Special Session I. |
| |
| |
FY 2023 |
FY 2024 |
| General Fund |
($20) |
($20) |
|