The 2021 Executive Budget Document
Governor Northam's Proposed Amendments to the 2020-2022 Biennial Budget
 Back to Front Page
Released on December 16, 2020 
 
New College Institute [938]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2016-2018 2017 Chapter 1, 2018 Acts of Assembly $1,961,772 $1,544,691 $3,506,463
2016-2018 2018 Chapter 1, 2018 Acts of Assembly $2,045,817 $1,544,727 $3,590,544
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly $2,589,059 $1,544,736 $4,133,795
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly $2,589,059 $1,544,736 $4,133,795
2020-2022 2021 Governor's Proposed Budget $2,692,553 $1,545,145 $4,237,698
    2020 Special Session Approp. Act $2,747,051 $1,545,145 $4,292,196
    Governor's Amendments ($54,498) $0 ($54,498)
2020-2022 2022 Governor's Proposed Budget $2,773,555 $1,545,145 $4,318,700
    2020 Special Session Approp. Act $2,747,051 $1,545,145 $4,292,196
    Governor's Amendments $26,504 $0 $26,504
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2016-2018 2017 Chapter 1, 2018 Acts of Assembly 17.00 6.00 23.00
2016-2018 2018 Chapter 1, 2018 Acts of Assembly 17.00 6.00 23.00
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly 17.00 6.00 23.00
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly 17.00 6.00 23.00
2020-2022 2021 Proposed Positions 18.00 6.00 24.00
    2020 Special Session Approp. Act 17.00 6.00 23.00
    Governor's Amendments 1.00 0.00 1.00
2020-2022 2022 Proposed Positions 18.00 6.00 24.00
    2020 Special Session Approp. Act 17.00 6.00 23.00
    Governor's Amendments 1.00 0.00 1.00
Operating Budget Addenda (in order of greatest impact)
Move reductions to agency budget Decision Package
  Moves the reductions included in Item 482.20 of the 2020 Special Session Appropriation Act from Central Appropriations to the agency budget.
 
  FY 2021 FY 2022
General Fund ($95,000) ($95,000)
Add distance learning system support Decision Package
  Provides funding for an information technology position to integrate all software, systems, and technology as a result of the significant increase in distance learning and virtual programming from the COVID-19 pandemic.
 
  FY 2021 FY 2022
General Fund $40,502 $121,504
Positions 1.00 1.00
Establish continuous authority to retain rental income Decision Package
  Provides language that allows the New College Institute to retain rental income generated from tenants leasing space in its facility. Before the Commonwealth purchased the New College Institute facility from its Foundation this fall, the rental income went to the Foundation to cover building expenses.


pdocagy2014 - Executive Budget Document Agency Details - 04-25-2026 06:22:04