The 2020 Executive Budget Document
Governor Northam's Proposed Budget for the 2020-2022 Biennum
 Back to Front Page
Released on December 17, 2019 
 
Department for the Blind and Vision Impaired [702]
Secretarial Area: Health and Human Resources
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $6,564,461 $43,190,274 $49,754,735
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $6,116,691 $57,476,773 $63,593,464
2016-2018 2017 Chapter 1, 2018 Acts of Assembly $6,335,907 $68,534,863 $74,870,770
2016-2018 2018 Chapter 1, 2018 Acts of Assembly $5,923,019 $65,654,765 $71,577,784
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly $6,138,137 $66,229,439 $72,367,576
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly $6,532,746 $66,972,548 $73,505,294
2020-2022 2021 Governor's Proposed Budget $10,770,198 $67,972,548 $78,742,746
    Base Budget $6,532,746 $66,519,439 $73,052,185
    Addenda (Changes to the Base) $4,237,452 $1,453,109 $5,690,561
2020-2022 2022 Governor's Proposed Budget $10,770,198 $69,472,548 $80,242,746
    Base Budget $6,532,746 $66,519,439 $73,052,185
    Addenda (Changes to the Base) $4,237,452 $2,953,109 $7,190,561
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 62.60 84.40 147.00
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 62.60 84.40 147.00
2016-2018 2017 Chapter 1, 2018 Acts of Assembly 62.60 92.40 155.00
2016-2018 2018 Chapter 1, 2018 Acts of Assembly 62.60 92.40 155.00
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly 62.60 92.40 155.00
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly 62.60 92.40 155.00
2020-2022 2021 Proposed Positions 62.60 92.40 155.00
    Base Budget 62.60 92.40 155.00
    Addenda (Changes to the Base) 0.00 0.00 0.00
2012-2014 2022 Proposed Positions 62.60 92.40 155.00
    Base Budget 62.60 92.40 155.00
    Addenda (Changes to the Base) 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Increase workforce services for vision impaired individuals Decision Package
  Provides additional general fund support for vocational rehabilitation service provided to Virginians who are blind, vision impaired or DeafBlind. These dollars will serve as matching and maintenance of effort (MOE) dollars for the federal vocational rehabilitation grant.
 
  FY 2021 FY 2022
General Fund $3,083,020 $3,083,020
Adjust appropriation to reflect current services Decision Package
  Adjusts the agency's budget to reflect current operations. Appropriation and positions are moved between service areas to ensure that all agency employees and services are properly budgeted. In addition, additional nongeneral fund appropriation is provided to reflect anticipated revenues. The appropriation changes provided for in this action are not expected to have any impact on services or future general fund need.
 
  FY 2021 FY 2022
Nongeneral Fund $1,453,109 $2,953,109
Maintain independent living teachers for blind, vision impaired, or DeafBlind individuals Decision Package
  Backfills funding for agency rehabilitation teacher positions that were left vacant due to lost federal revenue and increasing costs. These teachers instruct vision impaired individuals on daily living skills allowing them to enhance their quality of life and to retain their independence.
 
  FY 2021 FY 2022
General Fund $397,842 $397,842
Fund unavoidable increases in shared services contract costs Decision Package
  Funds the increased cost of administrative services being provided by the Department for Aging and Rehabilitative Services.
 
  FY 2021 FY 2022
General Fund $312,207 $312,207
Adjust appropriation for centrally funded changes to agency information technology costs Base Budget Adjustment
  Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 475 G. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $231,793 $231,793
Adjust appropriation for centrally funded 2.75 percent salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the 2.75 percent salary increase for state employees budgeted in Central Appropriations, Item 474 T. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $99,704 $99,704
Adjust appropriation for centrally funded 2.25 percent merit-based salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the 2.25 percent merit-based salary increase for state employees budgeted in Central Appropriations, Item 474 V. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $68,005 $68,005
Adjust appropriation for centrally funded changes to state health insurance premiums Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 474 G. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $33,631 $33,631
Adjust appropriation for centrally funded changes to Cardinal Financials System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 475 L. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $6,654 $6,654
Adjust appropriation for centrally funded workers’ compensation premium changes Base Budget Adjustment
  Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 474 R. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $4,887 $4,887
Adjust appropriation for centrally funded retirement rate changes Base Budget Adjustment
  Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 474 H. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $877 $877
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes Base Budget Adjustment
  Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 474 K. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund ($876) ($876)
Adjust appropriation for centrally funded internal service fund charges for the Personnel Management Information System Base Budget Adjustment
  Adjusts appropriation for Personnel Management Information System internal service fund charges budgeted in Central Appropriations, Item 475 O. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund ($251) ($251)
Adjust appropriation for centrally funded changes to Performance Budgeting System charges Base Budget Adjustment
  Adjusts appropriation for changes to Performance Budgeting System internal service fund charges budgeted in Central Appropriations, Item 475 M. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund ($41) ($41)
Capital Project Requests (in order of largest to smallest)
Improve Campus Infrastructure
  Funds improvements, such as lighting and sidewalks, to the Department for the Blind and Vision Impaired's 36 acre Azalea Avenue campus.
 
  FY 2021 FY 2022
Tax Supported Debt $0 $1,223,500


pdocagy2014 - Executive Budget Document Agency Details - 06-07-2025 14:04:27