Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2014-2016 |
2015 |
Chapter 732, 2016 Acts of Assembly |
$699,823 |
$4,026,795 |
$4,726,618 |
2014-2016 |
2016 |
Chapter 732, 2016 Acts of Assembly |
$941,320 |
$2,699,932 |
$3,641,252 |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
$1,704,627 |
$371,919 |
$2,076,546 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
$1,311,167 |
$372,030 |
$1,683,197 |
2018-2020 |
2019 |
Chapter 1283, 2020 Acts of Assembly |
$1,470,878 |
$372,030 |
$1,842,908 |
2018-2020 |
2020 |
Chapter 1283, 2020 Acts of Assembly |
$1,470,878 |
$2,872,030 |
$4,342,908 |
2020-2022 |
2021 |
Governor's Proposed Budget |
$1,466,825 |
$2,876,893 |
$4,343,718 |
|
|
Base Budget |
$1,470,878 |
$2,872,030 |
$4,342,908 |
|
|
Addenda (Changes to the Base) |
($4,053) |
$4,863 |
$810 |
2020-2022 |
2022 |
Governor's Proposed Budget |
$1,466,825 |
$2,876,893 |
$4,343,718 |
|
|
Base Budget |
$1,470,878 |
$2,872,030 |
$4,342,908 |
|
|
Addenda (Changes to the Base) |
($4,053) |
$4,863 |
$810 |
• |
Adjust appropriation for centrally funded changes to agency rental costs |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes to agency rental costs at the seat of government budgeted in Central Appropriations, Item 475 J. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY 2021 |
FY 2022 |
General Fund |
($33,309) |
($33,309) |
|
• |
Adjust appropriation for centrally funded 2.75 percent salary increase for state employees |
Base Budget Adjustment |
|
|
Adjusts appropriation for the 2.75 percent salary increase for state employees budgeted in Central Appropriations, Item 474 T. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY 2021 |
FY 2022 |
General Fund |
$17,499 |
$17,499 |
Nongeneral Fund |
$4,586 |
$4,586 |
|
• |
Adjust appropriation for centrally funded 2.25 percent merit-based salary increase for state employees |
Base Budget Adjustment |
|
|
Adjusts appropriation for the 2.25 percent merit-based salary increase for state employees budgeted in Central Appropriations, Item 474 V. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY 2021 |
FY 2022 |
General Fund |
$8,347 |
$8,347 |
Nongeneral Fund |
$3,259 |
$3,259 |
|
• |
Adjust appropriation for centrally funded changes to Cardinal Financials System charges |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 475 L. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY 2021 |
FY 2022 |
General Fund |
$1,692 |
$1,692 |
Nongeneral Fund |
($2,782) |
($2,782) |
|
• |
Adjust appropriation for centrally funded changes to state health insurance premiums |
Base Budget Adjustment |
|
|
Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 474 G. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY 2021 |
FY 2022 |
General Fund |
$2,904 |
$2,904 |
|
• |
Adjust appropriation for centrally funded changes to agency information technology costs |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 475 G. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY 2021 |
FY 2022 |
General Fund |
($1,235) |
($1,235) |
|
• |
Adjust appropriation for centrally funded changes to Performance Budgeting System charges |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes to Performance Budgeting System internal service fund charges budgeted in Central Appropriations, Item 475 M. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY 2021 |
FY 2022 |
General Fund |
$49 |
$49 |
Nongeneral Fund |
($181) |
($181) |
|
• |
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 474 K. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY 2021 |
FY 2022 |
General Fund |
($154) |
($154) |
Nongeneral Fund |
($40) |
($40) |
|
• |
Adjust appropriation for centrally funded retirement rate changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 474 H. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY 2021 |
FY 2022 |
General Fund |
$154 |
$154 |
Nongeneral Fund |
$40 |
$40 |
|
• |
Adjust appropriation for centrally funded internal service fund charges for the Personnel Management Information System |
Base Budget Adjustment |
|
|
Adjusts appropriation for Personnel Management Information System internal service fund charges budgeted in Central Appropriations, Item 475 O. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY 2021 |
FY 2022 |
General Fund |
$20 |
$20 |
Nongeneral Fund |
($19) |
($19) |
|
• |
Adjust appropriation for centrally funded workers’ compensation premium changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 474 R. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY 2021 |
FY 2022 |
General Fund |
($20) |
($20) |
|