The 2020 Executive Budget Document
Governor Northam's Proposed Budget for the 2020-2022 Biennum
 Back to Front Page
Released on December 17, 2019 
 
Department of Labor and Industry [181]
Secretarial Area: Labor
formerly under: Commerce and Trade
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $7,769,532 $6,969,071 $14,738,603
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $7,793,830 $6,981,712 $14,775,542
2016-2018 2017 Chapter 1, 2018 Acts of Assembly $8,935,428 $7,320,980 $16,256,408
2016-2018 2018 Chapter 1, 2018 Acts of Assembly $9,698,047 $7,322,097 $17,020,144
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly $10,042,820 $7,209,825 $17,252,645
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly $10,042,820 $7,209,825 $17,252,645
2020-2022 2021 Governor's Proposed Budget $12,392,537 $8,088,719 $20,481,256
    Base Budget $10,042,820 $7,209,825 $17,252,645
    Addenda (Changes to the Base) $2,349,717 $878,894 $3,228,611
2020-2022 2022 Governor's Proposed Budget $12,392,537 $8,088,719 $20,481,256
    Base Budget $10,042,820 $7,209,825 $17,252,645
    Addenda (Changes to the Base) $2,349,717 $878,894 $3,228,611
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 114.66 76.34 191.00
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 114.66 76.34 191.00
2016-2018 2017 Chapter 1, 2018 Acts of Assembly 114.66 76.34 191.00
2016-2018 2018 Chapter 1, 2018 Acts of Assembly 113.66 76.34 190.00
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly 113.66 76.34 190.00
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly 113.66 76.34 190.00
2020-2022 2021 Proposed Positions 121.55 73.45 195.00
    Base Budget 113.66 76.34 190.00
    Addenda (Changes to the Base) 20.89 (2.89) 18.00
2012-2014 2022 Proposed Positions 121.55 73.45 195.00
    Base Budget 113.66 76.34 190.00
    Addenda (Changes to the Base) 7.89 (2.89) 5.00
Operating Budget Addenda (in order of greatest impact)
Provide funding to support compliance positions in the Virginia Occupational Safety and Health program Decision Package
  Provides additional support to fill 12 vacant compliance safety and health officer positions in the agency's Virginia Occupational Safety and Health (VOSH) program. These positions will conduct safety and health inspections and issue citations where violations of VOSH regulations are found, in accordance with the state plan for enforcement of the Federal Occupational Safety and Health Act.
 
  FY 2021 FY 2022
General Fund $1,483,850 $1,483,850
Provide additional federal appropriation Decision Package
  Provides additional federal appropriation and positions to align with grant funding received from the U.S. Department of Labor, Employment and Training Administration for the Commonwealth’s Registered Apprenticeship Future Talent (CRAFT) project.
 
  FY 2021 FY 2022
Nongeneral Fund $556,938 $556,938
Positions 3.00 3.00
Adjust appropriation for centrally funded changes to agency information technology costs Base Budget Adjustment
  Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 475 G. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $350,331 $350,331
Nongeneral Fund $97,504 $97,504
Adjust appropriation for centrally funded 2.75 percent salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the 2.75 percent salary increase for state employees budgeted in Central Appropriations, Item 474 T. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $168,211 $168,211
Nongeneral Fund $104,670 $104,670
Provide additional appropriation to enforce the state's labor laws Decision Package
  Provides funding and positions to support two additional enforcement officers to enforce and investigate potential violations of the state's labor laws.
 
  FY 2021 FY 2022
General Fund $206,093 $206,093
Positions 2.00 2.00
Adjust appropriation for centrally funded 2.25 percent merit-based salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the 2.25 percent merit-based salary increase for state employees budgeted in Central Appropriations, Item 474 V. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $116,212 $116,212
Nongeneral Fund $74,410 $74,410
Adjust appropriation for centrally funded changes to state health insurance premiums Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 474 G. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $58,768 $58,768
Nongeneral Fund $39,169 $39,169
Capture turnover and vacancy savings Decision Package
  Captures general fund turnover and vacancy savings.
 
  FY 2021 FY 2022
General Fund ($67,141) ($67,141)
Adjust appropriation for centrally funded information technology auditors and security officers Base Budget Adjustment
  Adjusts appropriation for information technology auditors and information security officers budgeted in Central Appropriations, Item 475 K. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $17,628 $17,628
Nongeneral Fund $8,899 $8,899
Adjust appropriation for centrally funded changes to Cardinal Financials System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 475 L. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $9,142 $9,142
Nongeneral Fund $3,750 $3,750
Adjust appropriation for centrally funded changes to agency rental costs Base Budget Adjustment
  Adjusts appropriation for changes to agency rental costs at the seat of government budgeted in Central Appropriations, Item 475 J. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $6,356 $6,356
Nongeneral Fund ($6,356) ($6,356)
Adjust appropriation for centrally funded retirement rate changes Base Budget Adjustment
  Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 474 H. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $1,479 $1,479
Nongeneral Fund $920 $920
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes Base Budget Adjustment
  Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 474 K. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund ($1,477) ($1,477)
Nongeneral Fund ($919) ($919)
Adjust appropriation for centrally funded changes to Performance Budgeting System charges Base Budget Adjustment
  Adjusts appropriation for changes to Performance Budgeting System internal service fund charges budgeted in Central Appropriations, Item 475 M. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $147 $147
Nongeneral Fund ($29) ($29)
Adjust appropriation for centrally funded internal service fund charges for the Personnel Management Information System Base Budget Adjustment
  Adjusts appropriation for Personnel Management Information System internal service fund charges budgeted in Central Appropriations, Item 475 O. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $98 $98
Nongeneral Fund ($62) ($62)
Adjust appropriation for centrally funded workers’ compensation premium changes Base Budget Adjustment
  Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 474 R. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $20 $20
Adjust positions to reflect program alignment Decision Package
  Realigns program positions within the agency to reflect actual program alignment. This adjustment nets to zero.
 
  FY 2021 FY 2022
Positions 0.00 0.00


pdocagy2014 - Executive Budget Document Agency Details - 06-08-2025 03:32:05