The 2020 Executive Budget Document
Governor Northam's Proposed Budget for the 2020-2022 Biennum
 Back to Front Page
Released on December 17, 2019 
 
State Corporation Commission [171]
Secretarial Area: Independent Agencies
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $1,200,133 $94,411,603 $95,611,736
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $200,446 $94,411,603 $94,612,049
2016-2018 2017 Chapter 1, 2018 Acts of Assembly $201,256 $99,190,592 $99,391,848
2016-2018 2018 Chapter 1, 2018 Acts of Assembly $201,292 $107,161,601 $107,362,893
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly $101,278 $107,319,117 $107,420,395
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly $101,278 $109,979,950 $110,081,228
2020-2022 2021 Governor's Proposed Budget $103,671 $128,761,975 $128,865,646
    Base Budget $101,278 $109,629,950 $109,731,228
    Addenda (Changes to the Base) $2,393 $19,132,025 $19,134,418
2020-2022 2022 Governor's Proposed Budget $103,671 $157,271,609 $157,375,280
    Base Budget $101,278 $109,629,950 $109,731,228
    Addenda (Changes to the Base) $2,393 $47,641,659 $47,644,052
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 13.00 665.00 678.00
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 0.00 665.00 665.00
2016-2018 2017 Chapter 1, 2018 Acts of Assembly 0.00 665.00 665.00
2016-2018 2018 Chapter 1, 2018 Acts of Assembly 0.00 675.00 675.00
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly 0.00 675.00 675.00
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly 0.00 676.00 676.00
2020-2022 2021 Proposed Positions 0.00 696.00 696.00
    Base Budget 0.00 676.00 676.00
    Addenda (Changes to the Base) 0.00 23.00 23.00
2012-2014 2022 Proposed Positions 0.00 708.00 708.00
    Base Budget 0.00 676.00 676.00
    Addenda (Changes to the Base) 0.00 32.00 32.00
Operating Budget Addenda (in order of greatest impact)
Establish state health benefit exchange Decision Package
  Establishes Virginia Health Benefit Exchange. Creates a new division within the agency to manage a health insurance marketplace for the purchase and sale of qualified health and dental plans in the individual and small group markets. Language authorizes the Secretary of Finance to approve an interest-free treasury loan to fund the start-up costs of the health insurance marketplace. A companion amendment in Central Appropriations provides general fund support, beginning in the first year, to administer a reinsurance program to subsidize health insurance carriers participating in the Virginia Health Benefit Exchange.
 
  FY 2021 FY 2022
Nongeneral Fund $13,500,000 $41,500,000
Positions 20.00 30.00
Increase Uninsured Motorists Fund appropriation Decision Package
  Increases nongeneral fund appropriation each year to support the annual Uninsured Motorists Fund transfer from the Department of Motor Vehicles. The nongeneral fund appropriation increase is based on the most recent revenue projections provided by the Department of Taxation.
 
  FY 2021 FY 2022
Nongeneral Fund $2,897,520 $3,319,219
Adjust appropriation for centrally funded 2.75 percent salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the 2.75 percent salary increase for state employees budgeted in Central Appropriations, Item 474 T. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $1,880 $1,880
Nongeneral Fund $1,602,927 $1,602,927
Adjust appropriation for centrally funded 2.25 percent merit-based salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the 2.25 percent merit-based salary increase for state employees budgeted in Central Appropriations, Item 474 V. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $1,337 $1,337
Nongeneral Fund $1,126,680 $1,126,680
Adjust funding for the regulation of public utilities Base Budget Adjustment
  Adjusts nongeneral fund appropriation for the regulation of public utilities. This adjustment is based on the Public Service Company Fee and Tax Fund's historical expenditures.
 
  FY 2021 FY 2022
Nongeneral Fund ($800,000) ($800,000)
Adjust appropriation for centrally funded changes to state health insurance premiums Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 474 G. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
Nongeneral Fund $493,872 $493,872
Provide oversight of qualified education loan servicers Decision Package
  Provides staff to issue licenses and register education loan servicers. This amendment supports legislation requiring anyone acting as a qualified education loan servicer to obtain a license through the Commission and register with the Nationwide Multistate Licensing System and Registry.
 
  FY 2021 FY 2022
Nongeneral Fund $123,455 $211,390
Positions 0.00 2.00
Adjust appropriation for centrally funded changes to Cardinal Financials System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 475 L. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund ($771) ($771)
Nongeneral Fund $102,634 $102,634
Adjust appropriation for centrally funded workers’ compensation premium changes Base Budget Adjustment
  Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 474 R. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $48 $48
Nongeneral Fund $81,276 $81,276
Adjust appropriation for centrally funded changes to agency information technology costs Base Budget Adjustment
  Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 475 G. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
Nongeneral Fund $23,962 $23,962
Adjust appropriation for centrally funded retirement rate changes Base Budget Adjustment
  Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 474 H. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund $17 $17
Nongeneral Fund $14,082 $14,082
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes Base Budget Adjustment
  Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 474 K. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund ($17) ($17)
Nongeneral Fund ($14,081) ($14,081)
Adjust appropriation for centrally funded information technology auditors and security officers Base Budget Adjustment
  Adjusts appropriation for information technology auditors and information security officers budgeted in Central Appropriations, Item 475 K. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
Nongeneral Fund ($10,518) ($10,518)
Eliminate funding for legislative organization membership dues Base Budget Adjustment
  Eliminates nongeneral fund appropriation provided for the payment of annual membership dues to the National Conference of Insurance Legislators (NCOIL). The nongeneral fund appropriation provided for the annual NCOIL membership dues can be eliminated because the agency is no longer a member of the legislative organization.
 
  FY 2021 FY 2022
Nongeneral Fund ($10,000) ($10,000)
Adjust appropriation for centrally funded changes to Performance Budgeting System charges Base Budget Adjustment
  Adjusts appropriation for changes to Performance Budgeting System internal service fund charges budgeted in Central Appropriations, Item 475 M. of Chapter 854, 2019 Acts of Assembly.
 
  FY 2021 FY 2022
General Fund ($101) ($101)
Nongeneral Fund $216 $216
Reallocate administration of regulatory services Decision Package
  Transfers nongeneral fund appropriation and positions among the five regulatory service areas. This technical amendment properly reflects personal and nonpersonal expenditures among the five regulatory service areas.
Allocate funding to replace the MarketPro System Decision Package
  Transfers nongeneral fund appropriation between service areas for the replacement of the Bureau of Insurance's (BOI) MarketPro System. This technical amendment transfers nongeneral fund appropriation from the Regulation of Financial Institutions service area to the Regulation of Insurance Industry service area. The BOI's expenditures are charged to the Regulation of Insurance Industry service area.
Allocate funding to redesign website Decision Package
  Transfers nongeneral fund appropriation between service areas to redesign the agency's website. This technical amendment transfers nongeneral fund appropriation from the Regulation of Investment Companies, Products and Services service area to the Regulation of Financial Institutions service area. The agency allocates its costs for redesigning the website to the Regulation of Investment Companies, Products and Services service area.
Capital Project Requests (in order of largest to smallest)
Renovate Tyler Building
  Establishes a stand-alone capital project to renovate the Tyler Building.
 
  FY 2021 FY 2022
Nongeneral Fund $21,600,000 $0


pdocagy2014 - Executive Budget Document Agency Details - 06-07-2025 13:58:41