Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2014-2016 |
2015 |
Chapter 732, 2016 Acts of Assembly |
$4,002,896 |
$21,851,202 |
$25,854,098 |
2014-2016 |
2016 |
Chapter 732, 2016 Acts of Assembly |
$4,755,863 |
$21,936,677 |
$26,692,540 |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
$4,791,216 |
$22,183,608 |
$26,974,824 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
$4,791,644 |
$22,185,813 |
$26,977,457 |
2018-2020 |
2019 |
Chapter 1283, 2020 Acts of Assembly |
$4,791,473 |
$22,590,451 |
$27,381,924 |
2018-2020 |
2020 |
Chapter 1283, 2020 Acts of Assembly |
$6,066,473 |
$22,590,451 |
$28,656,924 |
2020-2022 |
2021 |
Governor's Proposed Budget |
$6,071,912 |
$23,071,191 |
$29,143,103 |
|
|
Base Budget |
$6,066,473 |
$22,590,451 |
$28,656,924 |
|
|
Addenda (Changes to the Base) |
$5,439 |
$480,740 |
$486,179 |
2020-2022 |
2022 |
Governor's Proposed Budget |
$6,071,912 |
$23,071,191 |
$29,143,103 |
|
|
Base Budget |
$6,066,473 |
$22,590,451 |
$28,656,924 |
|
|
Addenda (Changes to the Base) |
$5,439 |
$480,740 |
$486,179 |
Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2014-2016 |
2015 |
Chapter 732, 2016 Acts of Assembly |
0.00 |
89.00 |
89.00 |
2014-2016 |
2016 |
Chapter 732, 2016 Acts of Assembly |
0.00 |
89.00 |
89.00 |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
0.00 |
89.00 |
89.00 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
0.00 |
89.00 |
89.00 |
2018-2020 |
2019 |
Chapter 1283, 2020 Acts of Assembly |
0.00 |
89.00 |
89.00 |
2018-2020 |
2020 |
Chapter 1283, 2020 Acts of Assembly |
0.00 |
89.00 |
89.00 |
2020-2022 |
2021 |
Proposed Positions |
0.00 |
89.00 |
89.00 |
|
|
Base Budget |
0.00 |
89.00 |
89.00 |
|
|
Addenda (Changes to the Base) |
0.00 |
89.00 |
89.00 |
2012-2014 |
2022 |
Proposed Positions |
0.00 |
89.00 |
89.00 |
|
|
Base Budget |
0.00 |
89.00 |
89.00 |
|
|
Addenda (Changes to the Base) |
0.00 |
0.00 |
0.00 |
• |
Adjust appropriation for centrally funded 2.75 percent salary increase for state employees |
Base Budget Adjustment |
|
|
Adjusts appropriation for the 2.75 percent salary increase for state employees budgeted in Central Appropriations, Item 474 T. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY 2021 |
FY 2022 |
Nongeneral Fund |
$226,446 |
$226,446 |
|
• |
Adjust appropriation for centrally funded 2.25 percent merit-based salary increase for state employees |
Base Budget Adjustment |
|
|
Adjusts appropriation for the 2.25 percent merit-based salary increase for state employees budgeted in Central Appropriations, Item 474 V. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY 2021 |
FY 2022 |
Nongeneral Fund |
$160,979 |
$160,979 |
|
• |
Adjust appropriation for centrally funded changes to state health insurance premiums |
Base Budget Adjustment |
|
|
Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 474 G. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY 2021 |
FY 2022 |
Nongeneral Fund |
$68,100 |
$68,100 |
|
• |
Adjust appropriation for centrally funded changes to Cardinal Financials System charges |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 475 L. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY 2021 |
FY 2022 |
General Fund |
$5,403 |
$5,403 |
Nongeneral Fund |
$25,255 |
$25,255 |
|
• |
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 474 K. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY 2021 |
FY 2022 |
Nongeneral Fund |
($1,990) |
($1,990) |
|
• |
Adjust appropriation for centrally funded retirement rate changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 474 H. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY 2021 |
FY 2022 |
Nongeneral Fund |
$1,990 |
$1,990 |
|
• |
Adjust appropriation for centrally funded changes to Performance Budgeting System charges |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes to Performance Budgeting System internal service fund charges budgeted in Central Appropriations, Item 475 M. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY 2021 |
FY 2022 |
General Fund |
$36 |
$36 |
Nongeneral Fund |
($40) |
($40) |
|