The 2019 Executive Budget Document
Governor Northam's Proposed Amendments to the 2018-2020 Biennial Budget
 Back to Front Page
Released on December 18, 2018 
 
Department of Human Resource Management [129]
Secretarial Area: Administration
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $8,308,714 $7,958,435 $16,267,149
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $8,320,849 $8,100,548 $16,421,397
2016-2018 2017 Chapter 1, 2018 Acts of Assembly $6,860,977 $11,068,340 $17,929,317
2016-2018 2018 Chapter 1, 2018 Acts of Assembly $4,790,839 $12,476,341 $17,267,180
2018-2020 2019 Governor's Proposed Budget $5,207,112 $97,893,714 $103,100,826
    2018 Appropriation $4,803,254 $99,002,002 $103,805,256
    Governor's Amendments $403,858 ($1,108,288) ($704,430)
2018-2020 2020 Governor's Proposed Budget $5,179,300 $102,935,232 $108,114,532
    2018 Appropriation $4,500,035 $104,035,278 $108,535,313
    Governor's Amendments $679,265 ($1,100,046) ($420,781)
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 58.40 47.60 106.00
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 58.46 49.54 108.00
2016-2018 2017 Chapter 1, 2018 Acts of Assembly 60.46 54.54 115.00
2016-2018 2018 Chapter 1, 2018 Acts of Assembly 53.46 67.54 121.00
2018-2020 2019 Proposed Positions 49.96 66.04 116.00
    2018 Appropriation 49.96 72.04 122.00
    Governor's Amendments 0.00 (6.00) (6.00)
2018-2020 2020 Proposed Positions 49.96 66.04 116.00
    2018 Appropriation 49.96 72.04 122.00
    Governor's Amendments 0.00 (6.00) (6.00)
Operating Budget Addenda (in order of greatest impact)
Eliminate appropriation for discontinued COVA Local program Decision Package
  Removes appropriation and positions provided for administration of the COVA Local health insurance program. The COVA Local health insurance program, authorized in Chapter 512 of the Acts of Assembly of 2016, was never implemented due to insufficient enrollment numbers. A companion amendment in Administration of Health Insurance eliminates appropriation provided for the program's claims and third party administrator expenses.
 
  FY 2019 FY 2020
Nongeneral Fund ($1,195,369) ($1,195,369)
Positions (6.00) (6.00)
Restore funding for the Time Attendance and Leave (TAL) system Decision Package
  Supports the continued operation of the TAL system pending its replacement. This is the result of a delay in the implementation timeline of the Department of Account's new integrated payroll system that will replace TAL.
 
  FY 2019 FY 2020
General Fund $303,220 $606,439
Provide additional appropriation for administration of Line of Duty Act (LODA) health benefits Decision Package
  Supports administrative costs of the LODA Health Benefits Program. The nongeneral fund appropriation increase is based on updated projected allocations of staff time and an additional wage position to assist with financial transactions. The number of financial transactions has increased due to an increasing number of individuals in the program.
 
  FY 2019 FY 2020
Nongeneral Fund $87,081 $95,323
Move maintenance charge from Shared Services Center to general fund Decision Package
  Refunds the Shared Services Center internal service fund for a prior-year maintenance charge that should have been supported by the general fund.
 
  FY 2019 FY 2020
General Fund $75,638 $0
Support director of Equity, Diversity, and Inclusion Decision Package
  Reorganizes equal employment opportunity activities into a separate office within the agency. This amendment supplements funding to repurpose a vacant equal employment opportunity position.
 
  FY 2019 FY 2020
General Fund $0 $72,826
Support cost of Recruitment Management System contract extension Decision Package
  Funds a one-year contract extension to maintain availability of the Commonwealth's Recruitment Management System.
 
  FY 2019 FY 2020
General Fund $25,000 $0


pdocagy2014 - Executive Budget Document Agency Details - 09-30-2025 22:18:19