Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2012-2014 |
2013 |
Chapter 1, 2014 Acts of Assembly |
$5,956,564 |
$44,803,865 |
$50,760,429 |
2012-2014 |
2014 |
Chapter 1, 2014 Acts of Assembly |
$5,796,881 |
$44,923,865 |
$50,720,746 |
2014-2016 |
2015 |
Chapter 732, 2016 Acts of Assembly |
$6,564,461 |
$43,190,274 |
$49,754,735 |
2014-2016 |
2016 |
Chapter 732, 2016 Acts of Assembly |
$6,116,691 |
$57,476,773 |
$63,593,464 |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
$6,335,907 |
$68,534,863 |
$74,870,770 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
$5,923,019 |
$65,654,765 |
$71,577,784 |
2018-2020 |
2019 |
Governor's Proposed Budget |
$6,138,137 |
$66,229,439 |
$72,367,576 |
|
|
Base Budget |
$5,923,019 |
$65,654,765 |
$71,577,784 |
|
|
Addenda (Changes to the Base) |
$215,118 |
$574,674 |
$789,792 |
2018-2020 |
2020 |
Governor's Proposed Budget |
$6,138,137 |
$66,229,439 |
$72,367,576 |
|
|
Base Budget |
$5,923,019 |
$65,654,765 |
$71,577,784 |
|
|
Addenda (Changes to the Base) |
$215,118 |
$574,674 |
$789,792 |
• |
Adjust appropriation for centrally funded health insurance costs |
Base Budget Adjustment |
|
|
Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 475 G. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$111,570 |
$111,570 |
Nongeneral Fund |
$327,377 |
$327,377 |
|
• |
Adjust appropriation for the centrally funded three percent salary increase for state employees |
Base Budget Adjustment |
|
|
Adjusts appropriation for the three percent salary increase for state employees budgeted in Central Appropriations, Item 475 X. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$120,789 |
$120,789 |
Nongeneral Fund |
$295,433 |
$295,433 |
|
• |
Adjust appropriation for centrally funded retirement rate changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes in state employee retirement rates budgeted in Central Appropriations, Item 475 H. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
($23,670) |
($23,670) |
Nongeneral Fund |
($57,891) |
($57,891) |
|
• |
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes in state employee other post-employment benefit rates budgeted in Central Appropriations, Item 475 K. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$7,777 |
$7,777 |
Nongeneral Fund |
$19,032 |
$19,032 |
|
• |
Adjust appropriation for centrally funded workers’ compensation premium changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 475 V. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
($3,691) |
($3,691) |
Nongeneral Fund |
($14,208) |
($14,208) |
|
• |
Adjust appropriation for centrally funded internal service fund charges for the Personnel Management Information System |
Base Budget Adjustment |
|
|
Adjusts appropriation for the Personnel Management Information System internal service fund charges budgeted in Central Appropriations, Item 476 O. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$1,472 |
$1,472 |
Nongeneral Fund |
$3,602 |
$3,602 |
|
• |
Adjust appropriation for the centrally funded two percent salary increase for high turnover positions |
Base Budget Adjustment |
|
|
Adjusts appropriation for the two percent salary increase for state employees in high turnover job roles budgeted in Central Appropriations, Item 475 BB. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$1,143 |
$1,143 |
Nongeneral Fund |
$2,899 |
$2,899 |
|
• |
Adjust appropriation for centrally funded changes in Cardinal charges |
Base Budget Adjustment |
|
|
Adjusts appropriation for the reduction in Cardinal charges budgeted in Central Appropriations, Item 476 L. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
($208) |
($208) |
Nongeneral Fund |
($1,471) |
($1,471) |
|
• |
Adjust appropriation for the centrally funded changes in agency information technology costs |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes in information technology and telecommunications usage budgeted in Central Appropriations, Item 476 G. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
($64) |
($64) |
Nongeneral Fund |
($99) |
($99) |
|
• |
Align agency appropriation with current services |
Decision Package |
|
|
Aligns the agency's base budget to reflect current operations. Appropriation and positions are moved between service areas to ensure that all agency employees and services are properly budgeted. This technical action makes the Appropriation Act more transparent and limits the need for administrative transactions. |