Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2012-2014 |
2013 |
Chapter 1, 2014 Acts of Assembly |
$479,656 |
$888,395 |
$1,368,051 |
2012-2014 |
2014 |
Chapter 1, 2014 Acts of Assembly |
$948,902 |
$2,174,899 |
$3,123,801 |
2014-2016 |
2015 |
Chapter 732, 2016 Acts of Assembly |
$699,823 |
$4,026,795 |
$4,726,618 |
2014-2016 |
2016 |
Chapter 732, 2016 Acts of Assembly |
$941,320 |
$2,699,932 |
$3,641,252 |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
$1,704,627 |
$371,919 |
$2,076,546 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
$1,311,167 |
$372,030 |
$1,683,197 |
2018-2020 |
2019 |
Governor's Proposed Budget |
$1,470,878 |
$372,030 |
$1,842,908 |
|
|
Base Budget |
$1,311,167 |
$372,030 |
$1,683,197 |
|
|
Addenda (Changes to the Base) |
$159,711 |
$0 |
$159,711 |
2018-2020 |
2020 |
Governor's Proposed Budget |
$1,470,878 |
$372,030 |
$1,842,908 |
|
|
Base Budget |
$1,311,167 |
$372,030 |
$1,683,197 |
|
|
Addenda (Changes to the Base) |
$159,711 |
$0 |
$159,711 |
Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2012-2014 |
2013 |
Chapter 1, 2014 Acts of Assembly |
6.00 |
3.00 |
9.00 |
2012-2014 |
2014 |
Chapter 1, 2014 Acts of Assembly |
6.00 |
3.00 |
9.00 |
2014-2016 |
2015 |
Chapter 732, 2016 Acts of Assembly |
6.00 |
3.00 |
9.00 |
2014-2016 |
2016 |
Chapter 732, 2016 Acts of Assembly |
6.00 |
3.00 |
9.00 |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
4.00 |
2.00 |
6.00 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
4.00 |
2.00 |
6.00 |
2018-2020 |
2019 |
Proposed Positions |
4.00 |
2.00 |
6.00 |
|
|
Base Budget |
4.00 |
2.00 |
6.00 |
|
|
Addenda (Changes to the Base) |
0.00 |
0.00 |
0.00 |
2012-2014 |
2020 |
Proposed Positions |
4.00 |
2.00 |
6.00 |
|
|
Base Budget |
4.00 |
2.00 |
6.00 |
|
|
Addenda (Changes to the Base) |
0.00 |
0.00 |
0.00 |
• |
Provide additional operating funding |
Decision Package |
|
|
Provides additional base operating funding for the Office of the Secretary of Veterans and Defense Affairs. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$143,000 |
$143,000 |
|
• |
Adjust appropriation for the centrally funded three percent salary increase for state employees |
Base Budget Adjustment |
|
|
Adjusts appropriation for the three percent salary increase for state employees budgeted in Central Appropriations, Item 475 X. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$14,090 |
$14,090 |
|
• |
Adjust appropriation for centrally funded health insurance costs |
Base Budget Adjustment |
|
|
Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 475 G. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$4,327 |
$4,327 |
|
• |
Adjust appropriation for centrally funded retirement rate changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes in state employee retirement rates budgeted in Central Appropriations, Item 475 H. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
($2,761) |
($2,761) |
|
• |
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes in state employee other post-employment benefit rates budgeted in Central Appropriations, Item 475 K. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$908 |
$908 |
|
• |
Adjust appropriation for the centrally funded changes in agency information technology costs |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes in information technology and telecommunications usage budgeted in Central Appropriations, Item 476 G. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$127 |
$127 |
|
• |
Adjust appropriation for centrally funded internal service fund charges for the Personnel Management Information System |
Base Budget Adjustment |
|
|
Adjusts appropriation for the Personnel Management Information System internal service fund charges budgeted in Central Appropriations, Item 476 O. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$61 |
$61 |
|
• |
Adjust appropriation for centrally funded workers’ compensation premium changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 475 V. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
($29) |
($29) |
|
• |
Adjust appropriation for centrally funded changes in Cardinal charges |
Base Budget Adjustment |
|
|
Adjusts appropriation for the reduction in Cardinal charges budgeted in Central Appropriations, Item 476 L. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
($12) |
($12) |
|