The 2018 Executive Budget Document
Governor McAuliffe's Proposed Budget for the 2018-2020 Biennum
 Back to Front Page
Released on December 18, 2017 
 
Department of Environmental Quality [440]
Secretarial Area: Natural and Historic Resources
formerly under: Natural Resources
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $118,756,302 $123,122,731 $241,879,033
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $33,663,494 $120,103,981 $153,767,475
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $45,535,093 $131,614,077 $177,149,170
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $43,303,046 $131,614,077 $174,917,123
2016-2018 2017 Chapter 1, 2018 Acts of Assembly $40,764,599 $134,600,472 $175,365,071
2016-2018 2018 Chapter 1, 2018 Acts of Assembly $39,560,090 $137,158,047 $176,718,137
2018-2020 2019 Governor's Proposed Budget $39,792,583 $139,960,369 $179,752,952
    Base Budget $39,560,090 $137,158,047 $176,718,137
    Addenda (Changes to the Base) $232,493 $2,802,322 $3,034,815
2018-2020 2020 Governor's Proposed Budget $39,792,583 $139,960,369 $179,752,952
    Base Budget $39,560,090 $137,158,047 $176,718,137
    Addenda (Changes to the Base) $232,493 $2,802,322 $3,034,815
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 390.50 503.50 894.00
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 386.50 503.50 890.00
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 408.50 564.50 973.00
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 408.50 564.50 973.00
2016-2018 2017 Chapter 1, 2018 Acts of Assembly 408.50 564.50 973.00
2016-2018 2018 Chapter 1, 2018 Acts of Assembly 408.50 564.50 973.00
2018-2020 2019 Proposed Positions 408.50 564.50 973.00
    Base Budget 408.50 564.50 973.00
    Addenda (Changes to the Base) 0.00 0.00 0.00
2012-2014 2020 Proposed Positions 408.50 564.50 973.00
    Base Budget 408.50 564.50 973.00
    Addenda (Changes to the Base) 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Adjust appropriation for the centrally funded three percent salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the three percent salary increase for state employees budgeted in Central Appropriations, Item 475 X. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund $804,431 $804,431
Nongeneral Fund $1,026,912 $1,026,912
Adjust appropriation for centrally funded health insurance costs Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 475 G. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund $757,680 $757,680
Nongeneral Fund $847,059 $847,059
Remove one-time funding for an extensometer Base Budget Adjustment
  Removes one-time funding provided to support the Hampton Roads Sanitation District for an extensometer to measure land subsidence.
 
  FY 2019 FY 2020
General Fund ($1,350,000) ($1,350,000)
Adjust appropriation for the centrally funded changes in agency information technology costs Base Budget Adjustment
  Adjusts appropriation for changes in information technology and telecommunications usage budgeted in Central Appropriations, Item 476 G. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund $564,500 $564,500
Nongeneral Fund $495,050 $495,050
Adjust supplant of general fund appropriations for the land division Base Budget Adjustment
  Annualizes an adopted one-time savings plan that supplanted general fund dollars with appropriation from the Hazardous Waste Permit Fund.
 
  FY 2019 FY 2020
General Fund ($500,000) ($500,000)
Nongeneral Fund $500,000 $500,000
Adjust appropriation for centrally funded retirement rate changes Base Budget Adjustment
  Adjusts appropriation for changes in state employee retirement rates budgeted in Central Appropriations, Item 475 H. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund ($157,630) ($157,630)
Nongeneral Fund ($201,224) ($201,224)
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes Base Budget Adjustment
  Adjusts appropriation for changes in state employee other post-employment benefit rates budgeted in Central Appropriations, Item 475 K. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund $51,826 $51,826
Nongeneral Fund $66,159 $66,159
Adjust appropriation for centrally funded information technology auditors and security officers Base Budget Adjustment
  Adjusts appropriation for information technology auditors and information security officers budgeted in Central Appropriations, Item 476 J. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund $33,912 $33,912
Nongeneral Fund $43,007 $43,007
Adjust appropriation for centrally funded workers’ compensation premium changes Base Budget Adjustment
  Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 475 V. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund $6,774 $6,774
Nongeneral Fund $17,337 $17,337
Adjust appropriation for centrally funded internal service fund charges for the Personnel Management Information System Base Budget Adjustment
  Adjusts appropriation for the Personnel Management Information System internal service fund charges budgeted in Central Appropriations, Item 476 O. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund $7,521 $7,521
Nongeneral Fund $9,602 $9,602
Increase general fund appropriation to support water quality monitoring Decision Package
  Increases general fund support for water quality monitoring activities.
 
  FY 2019 FY 2020
General Fund $14,000 $14,000
Adjust appropriation for centrally funded changes in Cardinal charges Base Budget Adjustment
  Adjusts appropriation for the reduction in Cardinal charges budgeted in Central Appropriations, Item 476 L. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund ($521) ($521)
Nongeneral Fund ($1,580) ($1,580)
Adjust general fund appropriation at program level to match agency priorities Decision Package
  Shifts general fund appropriation across service areas to better align with anticipated expenditure patterns and agency priorities for the next biennium. This amendment is zero-sum and technical in nature.
Distribute agency savings Decision Package
  Redistributes a savings measure approved in the 2017 Session between two fund details. General fund appropriation will be supplanted by Hazardous Waste Permit funds, in addition to Waste Tire funds. Waste Tire funds were the sole source of this offset.
Remove contingent language under the air protection program Decision Package
  Removes prohibition from using air protection program funds to develop a Clean Power Plan. This prohibition is no longer necessary. This amendment involves language only.


pdocagy2014 - Executive Budget Document Agency Details - 06-30-2025 03:05:54