Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2012-2014 |
2013 |
Chapter 1, 2014 Acts of Assembly |
$494,363 |
$265,395 |
$759,758 |
2012-2014 |
2014 |
Chapter 1, 2014 Acts of Assembly |
$498,052 |
$265,395 |
$763,447 |
2014-2016 |
2015 |
Chapter 732, 2016 Acts of Assembly |
$509,989 |
$175,184 |
$685,173 |
2014-2016 |
2016 |
Chapter 732, 2016 Acts of Assembly |
$510,582 |
$175,588 |
$686,170 |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
$496,941 |
$176,377 |
$673,318 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
$497,019 |
$176,381 |
$673,400 |
2018-2020 |
2019 |
Governor's Proposed Budget |
$516,922 |
$180,177 |
$697,099 |
|
|
Base Budget |
$497,019 |
$176,381 |
$673,400 |
|
|
Addenda (Changes to the Base) |
$19,903 |
$3,796 |
$23,699 |
2018-2020 |
2020 |
Governor's Proposed Budget |
$516,922 |
$180,177 |
$697,099 |
|
|
Base Budget |
$497,019 |
$176,381 |
$673,400 |
|
|
Addenda (Changes to the Base) |
$19,903 |
$3,796 |
$23,699 |
Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2012-2014 |
2013 |
Chapter 1, 2014 Acts of Assembly |
8.00 |
3.00 |
11.00 |
2012-2014 |
2014 |
Chapter 1, 2014 Acts of Assembly |
8.00 |
3.00 |
11.00 |
2014-2016 |
2015 |
Chapter 732, 2016 Acts of Assembly |
8.00 |
3.00 |
11.00 |
2014-2016 |
2016 |
Chapter 732, 2016 Acts of Assembly |
8.00 |
3.00 |
11.00 |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
8.00 |
3.00 |
11.00 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
8.00 |
3.00 |
11.00 |
2018-2020 |
2019 |
Proposed Positions |
8.00 |
3.00 |
11.00 |
|
|
Base Budget |
8.00 |
3.00 |
11.00 |
|
|
Addenda (Changes to the Base) |
0.00 |
0.00 |
0.00 |
2012-2014 |
2020 |
Proposed Positions |
8.00 |
3.00 |
11.00 |
|
|
Base Budget |
8.00 |
3.00 |
11.00 |
|
|
Addenda (Changes to the Base) |
0.00 |
0.00 |
0.00 |
• |
Adjust appropriation for the centrally funded three percent salary increase for state employees |
Base Budget Adjustment |
|
|
Adjusts appropriation for the three percent salary increase for state employees budgeted in Central Appropriations, Item 475 X. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$8,155 |
$8,155 |
Nongeneral Fund |
$634 |
$634 |
|
• |
Adjust appropriation for centrally funded health insurance costs |
Base Budget Adjustment |
|
|
Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 475 G. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$5,804 |
$5,804 |
Nongeneral Fund |
$397 |
$397 |
|
• |
Adjust appropriation for centrally funded information technology auditors and security officers |
Base Budget Adjustment |
|
|
Adjusts appropriation for information technology auditors and information security officers budgeted in Central Appropriations, Item 476 J. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$5,319 |
$5,319 |
Nongeneral Fund |
$413 |
$413 |
|
• |
Adjust appropriation for the centrally funded changes in agency information technology costs |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes in information technology and telecommunications usage budgeted in Central Appropriations, Item 476 G. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$1,438 |
$1,438 |
Nongeneral Fund |
$2,431 |
$2,431 |
|
• |
Adjust appropriation for centrally funded retirement rate changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes in state employee retirement rates budgeted in Central Appropriations, Item 475 H. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
($1,598) |
($1,598) |
Nongeneral Fund |
($124) |
($124) |
|
• |
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes in state employee other post-employment benefit rates budgeted in Central Appropriations, Item 475 K. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$525 |
$525 |
Nongeneral Fund |
$40 |
$40 |
|
• |
Adjust appropriation for centrally funded internal service fund charges for the Personnel Management Information System |
Base Budget Adjustment |
|
|
Adjusts appropriation for the Personnel Management Information System internal service fund charges budgeted in Central Appropriations, Item 476 O. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$243 |
$243 |
Nongeneral Fund |
$18 |
$18 |
|
• |
Adjust appropriation for centrally funded workers’ compensation premium changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 475 V. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$37 |
$37 |
Nongeneral Fund |
($6) |
($6) |
|
• |
Adjust appropriation for centrally funded changes in Cardinal charges |
Base Budget Adjustment |
|
|
Adjusts appropriation for the reduction in Cardinal charges budgeted in Central Appropriations, Item 476 L. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
($20) |
($20) |
Nongeneral Fund |
($7) |
($7) |
|