Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2012-2014 |
2013 |
Chapter 1, 2014 Acts of Assembly |
$156,377 |
$2,429,623 |
$2,586,000 |
2012-2014 |
2014 |
Chapter 1, 2014 Acts of Assembly |
$156,377 |
$2,429,623 |
$2,586,000 |
2014-2016 |
2015 |
Chapter 732, 2016 Acts of Assembly |
$167,883 |
$2,429,623 |
$2,597,506 |
2014-2016 |
2016 |
Chapter 732, 2016 Acts of Assembly |
$167,925 |
$2,429,623 |
$2,597,548 |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
$351,491 |
$2,571,709 |
$2,923,200 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
$342,248 |
$2,571,803 |
$2,914,051 |
2018-2020 |
2019 |
Governor's Proposed Budget |
$341,944 |
$2,648,620 |
$2,990,564 |
|
|
Base Budget |
$342,248 |
$2,571,803 |
$2,914,051 |
|
|
Addenda (Changes to the Base) |
($304) |
$76,817 |
$76,513 |
2018-2020 |
2020 |
Governor's Proposed Budget |
$341,944 |
$2,648,620 |
$2,990,564 |
|
|
Base Budget |
$342,248 |
$2,571,803 |
$2,914,051 |
|
|
Addenda (Changes to the Base) |
($304) |
$76,817 |
$76,513 |
Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2012-2014 |
2013 |
Chapter 1, 2014 Acts of Assembly |
0.00 |
26.00 |
26.00 |
2012-2014 |
2014 |
Chapter 1, 2014 Acts of Assembly |
0.00 |
26.00 |
26.00 |
2014-2016 |
2015 |
Chapter 732, 2016 Acts of Assembly |
0.00 |
26.00 |
26.00 |
2014-2016 |
2016 |
Chapter 732, 2016 Acts of Assembly |
0.00 |
26.00 |
26.00 |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
0.00 |
26.00 |
26.00 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
0.00 |
26.00 |
26.00 |
2018-2020 |
2019 |
Proposed Positions |
0.00 |
26.00 |
26.00 |
|
|
Base Budget |
0.00 |
26.00 |
26.00 |
|
|
Addenda (Changes to the Base) |
0.00 |
0.00 |
0.00 |
2012-2014 |
2020 |
Proposed Positions |
0.00 |
26.00 |
26.00 |
|
|
Base Budget |
0.00 |
26.00 |
26.00 |
|
|
Addenda (Changes to the Base) |
0.00 |
0.00 |
0.00 |
• |
Adjust appropriation for centrally funded health insurance costs |
Base Budget Adjustment |
|
|
Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 475 G. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
Nongeneral Fund |
$43,300 |
$43,300 |
|
• |
Adjust appropriation for the centrally funded three percent salary increase for state employees |
Base Budget Adjustment |
|
|
Adjusts appropriation for the three percent salary increase for state employees budgeted in Central Appropriations, Item 475 X. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
Nongeneral Fund |
$38,366 |
$38,366 |
|
• |
Adjust appropriation for centrally funded retirement rate changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes in state employee retirement rates budgeted in Central Appropriations, Item 475 H. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
Nongeneral Fund |
($7,518) |
($7,518) |
|
• |
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes in state employee other post-employment benefit rates budgeted in Central Appropriations, Item 475 K. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
Nongeneral Fund |
$2,473 |
$2,473 |
|
• |
Adjust appropriation for centrally funded internal service fund charges for the Personnel Management Information System |
Base Budget Adjustment |
|
|
Adjusts appropriation for the Personnel Management Information System internal service fund charges budgeted in Central Appropriations, Item 476 O. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
Nongeneral Fund |
$560 |
$560 |
|
• |
Adjust appropriation for the centrally funded changes in agency information technology costs |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes in information technology and telecommunications usage budgeted in Central Appropriations, Item 476 G. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
($301) |
($301) |
Nongeneral Fund |
($95) |
($95) |
|
• |
Adjust appropriation for centrally funded workers’ compensation premium changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 475 V. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
Nongeneral Fund |
($231) |
($231) |
|
• |
Adjust appropriation for centrally funded changes in Cardinal charges |
Base Budget Adjustment |
|
|
Adjusts appropriation for the reduction in Cardinal charges budgeted in Central Appropriations, Item 476 L. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
($3) |
($3) |
Nongeneral Fund |
($38) |
($38) |
|
• |
Move appropriation to correct program |
Decision Package |
|
|
Transfers service dollars from an administrative program to an appropriate program for expenditure. |