The 2018 Executive Budget Document
Governor McAuliffe's Proposed Budget for the 2018-2020 Biennum
 Back to Front Page
Released on December 18, 2017 
 
State Corporation Commission [171]
Secretarial Area: Independent Agencies
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $200,000 $89,411,603 $89,611,603
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $1,200,000 $89,498,603 $90,698,603
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $1,200,133 $94,411,603 $95,611,736
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $200,446 $94,411,603 $94,612,049
2016-2018 2017 Chapter 1, 2018 Acts of Assembly $201,256 $99,190,592 $99,391,848
2016-2018 2018 Chapter 1, 2018 Acts of Assembly $201,292 $107,161,601 $107,362,893
2018-2020 2019 Governor's Proposed Budget $201,278 $106,019,117 $106,220,395
    Base Budget $201,292 $100,635,114 $100,836,406
    Addenda (Changes to the Base) ($14) $5,384,003 $5,383,989
2018-2020 2020 Governor's Proposed Budget $201,278 $104,854,643 $105,055,921
    Base Budget $201,292 $100,635,114 $100,836,406
    Addenda (Changes to the Base) ($14) $4,219,529 $4,219,515
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 4.00 665.00 669.00
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 13.00 665.00 678.00
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 13.00 665.00 678.00
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 0.00 665.00 665.00
2016-2018 2017 Chapter 1, 2018 Acts of Assembly 0.00 665.00 665.00
2016-2018 2018 Chapter 1, 2018 Acts of Assembly 0.00 675.00 675.00
2018-2020 2019 Proposed Positions 0.00 675.00 675.00
    Base Budget 0.00 669.00 669.00
    Addenda (Changes to the Base) 0.00 6.00 6.00
2012-2014 2020 Proposed Positions 0.00 675.00 675.00
    Base Budget 0.00 669.00 669.00
    Addenda (Changes to the Base) 0.00 6.00 6.00
Operating Budget Addenda (in order of greatest impact)
Increase appropriation for compensation assessment recommendations Decision Package
  Increases appropriation to support compensation assessment recommendations. Pursuant to language in Item 475 of the Appropriation Act, the Commissioners of the State Corporation Commission, at their discretion, may utilize agency funds to implement the provisions of new or existing performance-based pay plans.
 
  FY 2019 FY 2020
Nongeneral Fund $1,746,537 $1,746,537
Adjust appropriation for the centrally funded three percent salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the three percent salary increase for state employees budgeted in Central Appropriations, Item 475 X. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
Nongeneral Fund $1,628,926 $1,628,926
Adjust appropriation for centrally funded health insurance costs Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 475 G. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
Nongeneral Fund $1,322,982 $1,322,982
Adjust appropriation for replacement of the Clerk's Information System (CIS) Decision Package
  Funds the replacement of the CIS and improvement and standardization of the agency’s business processes. The project will increase operational efficiency, avoid the costs of maintaining a platform no longer supported by the producer, and support other efficiency initiatives of the agency such as the availability of electronic filing options for businesses. The project is expected to be completed in the second year.
 
  FY 2019 FY 2020
Nongeneral Fund $611,153 ($2,000,000)
Adjust Federal Trust appropriation Decision Package
  Adjusts appropriation based on historical and projected expenditures. This amendment is technical in nature.
 
  FY 2019 FY 2020
Nongeneral Fund ($1,300,000) ($1,300,000)
Adjust Trust and Agency appropriation Decision Package
  Adjusts appropriation based on historical and projected expenditures. This amendment is technical in nature.
 
  FY 2019 FY 2020
Nongeneral Fund ($1,000,000) ($1,000,000)
Adjust Public Service Company Fee and Tax appropriation Decision Package
  Adjusts appropriation based on historical and projected expenditures. This amendment is technical in nature.
 
  FY 2019 FY 2020
Nongeneral Fund ($1,000,000) ($1,000,000)
Enhance Bureau of Insurance's (BOI) Consumer Portal Decision Package
  Allows for the receipt and submission of confidential consumer complaint documents electronically. The consumer portal will also enhance the electronic payment functionality. The project is expected to be completed in the second year.
 
  FY 2019 FY 2020
Nongeneral Fund $1,096,180 $700,000
Increase appropriation to replace the Business Automation System (BAS) Decision Package
  Replaces the Tyler Building's BAS controls, which are nearing their useful life and will no longer be supported by the manufacturer.
 
  FY 2019 FY 2020
Nongeneral Fund $0 $1,600,000
Replace Bureau of Insurance's MarketPro System Decision Package
  Supports the cost of a web-based system. The replacement of the MarketPro System will allow the bureau to implement a one market conduct system to be utilized by the Property and Casualty and Life and Health Divisions.
 
  FY 2019 FY 2020
Nongeneral Fund $200,000 $1,300,000
Redesign agency website Decision Package
  Improves the website's functionality and design. Enhancements to the website will allow customers to conduct business more efficiently, including business registrations and access to case information.
 
  FY 2019 FY 2020
Nongeneral Fund $678,571 $321,430
Address increase in regulatory workload Decision Package
  Supports the cost of six positions to address the increase in the agency's regulatory workload. The amendment provides for four positions in the Utility and Railroad Safety Division, one position in the Securities and Retail Franchising Division, and one position in the Bureau of Insurance.
 
  FY 2019 FY 2020
Nongeneral Fund $485,615 $485,615
Positions 6.00 6.00
Replace case management system Decision Package
  Replaces the case management system to allow the staff to perform related work more efficiently and effectively. The system will also allow users to have wider access to information and additional system functionality.
 
  FY 2019 FY 2020
Nongeneral Fund $406,153 $406,153
Adjust appropriation for centrally funded retirement rate changes Base Budget Adjustment
  Adjusts appropriation for changes in state employee retirement rates budgeted in Central Appropriations, Item 475 H. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
Nongeneral Fund ($319,191) ($319,191)
Implement Business Intelligence solution Decision Package
  Implements an enterprise-wide solution pursuant to a third-party assessment. The solution is expected to reduce costs to maintain different reporting tools currently used by the agency.
 
  FY 2019 FY 2020
Nongeneral Fund $500,000 $0
Update fire suppression system Decision Package
  Replaces sprinkler heads that are nearing their useful life. The project is expected to be completed over a two-year period.
 
  FY 2019 FY 2020
Nongeneral Fund $162,500 $162,500
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes Base Budget Adjustment
  Adjusts appropriation for changes in state employee other post-employment benefit rates budgeted in Central Appropriations, Item 475 K. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
Nongeneral Fund $104,935 $104,935
Adjust appropriation for centrally funded information technology auditors and security officers Base Budget Adjustment
  Adjusts appropriation for information technology auditors and information security officers budgeted in Central Appropriations, Item 476 J. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
Nongeneral Fund $61,830 $61,830
Adjust appropriation for centrally funded changes in Cardinal charges Base Budget Adjustment
  Adjusts appropriation for the reduction in Cardinal charges budgeted in Central Appropriations, Item 476 L. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund ($14) ($14)
Nongeneral Fund ($1,151) ($1,151)
Adjust appropriation for centrally funded workers’ compensation premium changes Base Budget Adjustment
  Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 475 V. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
Nongeneral Fund ($1,037) ($1,037)
Reallocate appropriation and positions Decision Package
  Aligns nongeneral fund appropriation and positions to reflect proper accounting among the agency's five regulatory service areas. This technical adjustment results in a net sum zero transfer.
Capital Project Requests (in order of largest to smallest)
Maintenance Reserve
  Authorizes the use of maintenance reserve funds to replace the Tyler Building roof.
 
  FY 2019 FY 2020
Nongeneral Fund $1,250,000 $0


pdocagy2014 - Executive Budget Document Agency Details - 06-29-2025 21:01:39