The 2018 Executive Budget Document
Governor McAuliffe's Proposed Budget for the 2018-2020 Biennum
 Back to Front Page
Released on December 18, 2017 
 
Attorney General and Department of Law [141]
Secretarial Area: Executive Offices
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $19,478,453 $22,152,468 $41,630,921
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $20,129,022 $22,545,417 $42,674,439
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $21,364,947 $25,095,448 $46,460,395
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $21,394,772 $26,410,778 $47,805,550
2016-2018 2017 Chapter 1, 2018 Acts of Assembly $22,827,749 $25,500,654 $48,328,403
2016-2018 2018 Chapter 1, 2018 Acts of Assembly $22,828,509 $25,001,767 $47,830,276
2018-2020 2019 Governor's Proposed Budget $24,121,382 $30,026,631 $54,148,013
    Base Budget $22,828,509 $25,001,767 $47,830,276
    Addenda (Changes to the Base) $1,292,873 $5,024,864 $6,317,737
2018-2020 2020 Governor's Proposed Budget $24,121,382 $29,233,074 $53,354,456
    Base Budget $22,828,509 $25,001,767 $47,830,276
    Addenda (Changes to the Base) $1,292,873 $4,231,307 $5,524,180
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 196.00 168.00 364.00
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 203.00 178.00 381.00
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 205.00 178.00 383.00
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 205.00 178.00 383.00
2016-2018 2017 Chapter 1, 2018 Acts of Assembly 218.00 194.00 412.00
2016-2018 2018 Chapter 1, 2018 Acts of Assembly 218.00 194.00 412.00
2018-2020 2019 Proposed Positions 236.75 203.25 440.00
    Base Budget 218.00 194.00 412.00
    Addenda (Changes to the Base) 18.75 9.25 28.00
2012-2014 2020 Proposed Positions 236.75 203.25 440.00
    Base Budget 218.00 194.00 412.00
    Addenda (Changes to the Base) 18.75 9.25 28.00
Operating Budget Addenda (in order of greatest impact)
Increase nongeneral fund appropriation for federal and state grant funding Decision Package
  Increases appropriation for Federal Funds and Federal Pass through Funds to execute the associated programs.
 
  FY 2019 FY 2020
Nongeneral Fund $2,458,164 $1,664,607
Increase nongeneral fund appropriation for Appropriated Indirect Cost Recoveries Decision Package
  Increases appropriation for Appropriated Indirect Cost Recoveries.
 
  FY 2019 FY 2020
Nongeneral Fund $1,300,000 $1,300,000
Adjust appropriation for the centrally funded three percent salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the three percent salary increase for state employees budgeted in Central Appropriations, Item 475 X. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund $548,380 $548,380
Nongeneral Fund $447,757 $447,757
Adjust appropriation for centrally funded health insurance costs Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 475 G. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund $404,377 $404,377
Nongeneral Fund $387,770 $387,770
Restore Revolving Fund Decision Package
  Restores Revolving Fund appropriation.
 
  FY 2019 FY 2020
Nongeneral Fund $500,000 $500,000
Increase appropriation for Consumer Affairs Decision Package
  Provides additional General Fund appropriation for the Consumer Protection Section.
 
  FY 2019 FY 2020
General Fund $403,500 $403,500
Adjust appropriation for centrally funded retirement rate changes Base Budget Adjustment
  Adjusts appropriation for changes in state employee retirement rates budgeted in Central Appropriations, Item 475 H. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund ($107,457) ($107,457)
Nongeneral Fund ($87,738) ($87,738)
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes Base Budget Adjustment
  Adjusts appropriation for changes in state employee other post-employment benefit rates budgeted in Central Appropriations, Item 475 K. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund $35,328 $35,328
Nongeneral Fund $28,844 $28,844
Adjust appropriation for the centrally funded changes in agency information technology costs Base Budget Adjustment
  Adjusts appropriation for changes in information technology and telecommunications usage budgeted in Central Appropriations, Item 476 G. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund ($7,560) ($7,560)
Nongeneral Fund ($25,250) ($25,250)
Adjust appropriation for centrally funded information technology auditors and security officers Base Budget Adjustment
  Adjusts appropriation for information technology auditors and information security officers budgeted in Central Appropriations, Item 476 J. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund $12,187 $12,187
Nongeneral Fund $10,989 $10,989
Adjust appropriation for centrally funded internal service fund charges for the Personnel Management Information System Base Budget Adjustment
  Adjusts appropriation for the Personnel Management Information System internal service fund charges budgeted in Central Appropriations, Item 476 O. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund $3,892 $3,892
Nongeneral Fund $3,520 $3,520
Adjust appropriation for centrally funded workers’ compensation premium changes Base Budget Adjustment
  Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 475 V. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund $452 $452
Nongeneral Fund $1,112 $1,112
Adjust appropriation for centrally funded changes in Cardinal charges Base Budget Adjustment
  Adjusts appropriation for the reduction in Cardinal charges budgeted in Central Appropriations, Item 476 L. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund ($226) ($226)
Nongeneral Fund ($304) ($304)
Position level adjustment Decision Package
  Adjusts position level to reflect funded positions.
 
  FY 2019 FY 2020
Positions 28.00 28.00


pdocagy2014 - Executive Budget Document Agency Details - 06-29-2025 20:26:19