The 2018 Executive Budget Document
Governor McAuliffe's Proposed Budget for the 2018-2020 Biennum
 Back to Front Page
Released on December 18, 2017 
 
General District Courts [114]
Secretarial Area: Judicial
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $98,614,237 $0 $98,614,237
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $98,354,456 $0 $98,354,456
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $102,790,634 $0 $102,790,634
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $104,644,473 $0 $104,644,473
2016-2018 2017 Chapter 1, 2018 Acts of Assembly $111,292,744 $0 $111,292,744
2016-2018 2018 Chapter 1, 2018 Acts of Assembly $111,305,772 $0 $111,305,772
2018-2020 2019 Governor's Proposed Budget $117,429,801 $0 $117,429,801
    Base Budget $111,305,772 $0 $111,305,772
    Addenda (Changes to the Base) $6,124,029 $0 $6,124,029
2018-2020 2020 Governor's Proposed Budget $117,429,801 $0 $117,429,801
    Base Budget $111,305,772 $0 $111,305,772
    Addenda (Changes to the Base) $6,124,029 $0 $6,124,029
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 1,068.10 0.00 1,068.10
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 1,056.10 0.00 1,056.10
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 1,056.10 0.00 1,056.10
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 1,056.10 0.00 1,056.10
2016-2018 2017 Chapter 1, 2018 Acts of Assembly 1,056.10 0.00 1,056.10
2016-2018 2018 Chapter 1, 2018 Acts of Assembly 1,056.10 0.00 1,056.10
2018-2020 2019 Proposed Positions 1,056.10 0.00 1,056.10
    Base Budget 1,056.10 0.00 1,056.10
    Addenda (Changes to the Base) 0.00 0.00 0.00
2012-2014 2020 Proposed Positions 1,056.10 0.00 1,056.10
    Base Budget 1,056.10 0.00 1,056.10
    Addenda (Changes to the Base) 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Transfer appropriation from Combined District Court to the appropriate district court Decision Package
  Transfers existing appropriation for judge salaries from Combined District Court to the appropriate district court in which the judge was appointed.
 
  FY 2019 FY 2020
General Fund $1,856,582 $1,856,582
Adjust appropriation for the centrally funded three percent salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the three percent salary increase for state employees budgeted in Central Appropriations, Item 475 X. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund $1,853,397 $1,853,397
Adjust appropriation for centrally funded health insurance costs Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 475 G. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund $1,765,256 $1,765,256
Transfer appropriation from the Judicial Reversion Clearing Account Decision Package
  Transfer existing appropriation for the district court clerk salary initiative from the Judicial Reversion Clearing Account to General District Court.
 
  FY 2019 FY 2020
General Fund $1,428,000 $1,428,000
Adjust appropriation for centrally funded retirement rate changes Base Budget Adjustment
  Adjusts appropriation for changes in state employee retirement rates budgeted in Central Appropriations, Item 475 H. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund ($1,426,484) ($1,426,484)
Adjust appropriation for district court employees' salary increase Decision Package
  Calculates the annual cost of the district court clerk salary increase approved during the 2017 General Assembly Session.
 
  FY 2019 FY 2020
General Fund $476,000 $476,000
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes Base Budget Adjustment
  Adjusts appropriation for changes in state employee other post-employment benefit rates budgeted in Central Appropriations, Item 475 K. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund $112,866 $112,866
Increase appropriation to cover rise in social security wage base Decision Package
  Provides funding to cover increases in employer social security tax obligations.
 
  FY 2019 FY 2020
General Fund $65,267 $65,267
Adjust appropriation for centrally funded changes in Cardinal charges Base Budget Adjustment
  Adjusts appropriation for the reduction in Cardinal charges budgeted in Central Appropriations, Item 476 L. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund ($4,936) ($4,936)
Adjust appropriation for centrally funded workers’ compensation premium changes Base Budget Adjustment
  Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 475 V. of Chapter 836, 2017 Acts of Assembly.
 
  FY 2019 FY 2020
General Fund ($1,919) ($1,919)


pdocagy2014 - Executive Budget Document Agency Details - 06-29-2025 20:12:59