Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2012-2014 |
2013 |
Chapter 1, 2014 Acts of Assembly |
$569,574 |
$0 |
$569,574 |
2012-2014 |
2014 |
Chapter 1, 2014 Acts of Assembly |
$570,544 |
$0 |
$570,544 |
2014-2016 |
2015 |
Chapter 732, 2016 Acts of Assembly |
$600,985 |
$0 |
$600,985 |
2014-2016 |
2016 |
Chapter 732, 2016 Acts of Assembly |
$602,329 |
$0 |
$602,329 |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
$639,602 |
$0 |
$639,602 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
$639,629 |
$0 |
$639,629 |
2018-2020 |
2019 |
Governor's Proposed Budget |
$656,142 |
$0 |
$656,142 |
|
|
Base Budget |
$639,629 |
$0 |
$639,629 |
|
|
Addenda (Changes to the Base) |
$16,513 |
$0 |
$16,513 |
2018-2020 |
2020 |
Governor's Proposed Budget |
$656,142 |
$0 |
$656,142 |
|
|
Base Budget |
$639,629 |
$0 |
$639,629 |
|
|
Addenda (Changes to the Base) |
$16,513 |
$0 |
$16,513 |
Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2012-2014 |
2013 |
Chapter 1, 2014 Acts of Assembly |
3.00 |
0.00 |
3.00 |
2012-2014 |
2014 |
Chapter 1, 2014 Acts of Assembly |
3.00 |
0.00 |
3.00 |
2014-2016 |
2015 |
Chapter 732, 2016 Acts of Assembly |
3.00 |
0.00 |
3.00 |
2014-2016 |
2016 |
Chapter 732, 2016 Acts of Assembly |
3.00 |
0.00 |
3.00 |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
3.00 |
0.00 |
3.00 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
3.00 |
0.00 |
3.00 |
2018-2020 |
2019 |
Proposed Positions |
3.00 |
0.00 |
3.00 |
|
|
Base Budget |
3.00 |
0.00 |
3.00 |
|
|
Addenda (Changes to the Base) |
0.00 |
0.00 |
0.00 |
2012-2014 |
2020 |
Proposed Positions |
3.00 |
0.00 |
3.00 |
|
|
Base Budget |
3.00 |
0.00 |
3.00 |
|
|
Addenda (Changes to the Base) |
0.00 |
0.00 |
0.00 |
• |
Adjust appropriation for the centrally funded three percent salary increase for state employees |
Base Budget Adjustment |
|
|
Adjusts appropriation for the three percent salary increase for state employees budgeted in Central Appropriations, Item 475 X. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$14,020 |
$14,020 |
|
• |
Adjust appropriation for centrally funded health insurance costs |
Base Budget Adjustment |
|
|
Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 475 G. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$4,371 |
$4,371 |
|
• |
Adjust appropriation for centrally funded retirement rate changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes in state employee retirement rates budgeted in Central Appropriations, Item 475 H. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
($2,747) |
($2,747) |
|
• |
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for changes in state employee other post-employment benefit rates budgeted in Central Appropriations, Item 475 K. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
$903 |
$903 |
|
• |
Adjust appropriation for centrally funded workers’ compensation premium changes |
Base Budget Adjustment |
|
|
Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 475 V. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
($25) |
($25) |
|
• |
Adjust appropriation for centrally funded changes in Cardinal charges |
Base Budget Adjustment |
|
|
Adjusts appropriation for the reduction in Cardinal charges budgeted in Central Appropriations, Item 476 L. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY 2019 |
FY 2020 |
General Fund |
($9) |
($9) |
|