The 2017 Executive Budget Document
Governor McAuliffe's Proposed Amendments to the 2016-2018 Biennial Budget
 Back to Front Page
Released on December 16, 2016 
 
Department of Fire Programs [960]
Secretarial Area: Public Safety and Homeland Security
formerly under: Public Safety
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $2,225,471 $31,361,553 $33,587,024
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $2,230,592 $31,361,553 $33,592,145
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $2,368,475 $37,874,132 $40,242,607
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $2,446,990 $38,007,855 $40,454,845
2016-2018 2017 Governor's Proposed Budget $2,350,536 $38,878,864 $41,229,400
    2016 Appropriation $2,474,248 $38,878,864 $41,353,112
    Governor's Amendments ($123,712) $0 ($123,712)
2016-2018 2018 Governor's Proposed Budget $2,289,394 $38,883,266 $41,172,660
    2016 Appropriation $2,475,020 $38,883,266 $41,358,286
    Governor's Amendments ($185,626) $0 ($185,626)
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 29.00 43.00 72.00
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 29.00 43.00 72.00
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 29.00 43.00 72.00
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 29.00 43.00 72.00
2016-2018 2017 Proposed Positions 29.00 48.00 77.00
    2016 Appropriation 29.00 48.00 77.00
    Governor's Amendments 0.00 0.00 0.00
2016-2018 2018 Proposed Positions 29.00 48.00 77.00
    2016 Appropriation 29.00 48.00 77.00
    Governor's Amendments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Supplant agency administrative cost with nongeneral fund Decision Package
  Supplants general fund with nongeneral fund appropriation for agency administrative costs.
 
  FY 2017 FY 2018
General Fund $0 ($123,712)
Reflect October 2016 Savings in agency budgets Decision Package
  Reflects the savings included in the Governor's October 2016 Savings Plan.
 
  FY 2017 FY 2018
General Fund ($123,712) $0
Supplant agency administrative cost with nongeneral fund Decision Package
  Supplant general fund with nongeneral fund appropriation for agency administrative costs.
 
  FY 2017 FY 2018
General Fund $0 ($61,914)


pdocagy2014 - Executive Budget Document Agency Details - 06-25-2025 01:54:31