The 2017 Executive Budget Document
Governor McAuliffe's Proposed Amendments to the 2016-2018 Biennial Budget
 Back to Front Page
Released on December 16, 2016 
 
New College Institute [938]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $1,471,039 $1,099,446 $2,570,485
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $1,471,055 $1,099,446 $2,570,501
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $1,519,044 $1,539,802 $3,058,846
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $1,518,753 $1,539,559 $3,058,312
2016-2018 2017 Governor's Proposed Budget $1,961,772 $1,544,691 $3,506,463
    2016 Appropriation $2,048,181 $1,544,691 $3,592,872
    Governor's Amendments ($86,409) $0 ($86,409)
2016-2018 2018 Governor's Proposed Budget $1,945,817 $1,544,727 $3,490,544
    2016 Appropriation $2,048,229 $1,544,727 $3,592,956
    Governor's Amendments ($102,412) $0 ($102,412)
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 13.00 2.00 15.00
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 13.00 2.00 15.00
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 17.00 6.00 23.00
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 17.00 6.00 23.00
2016-2018 2017 Proposed Positions 17.00 6.00 23.00
    2016 Appropriation 17.00 6.00 23.00
    Governor's Amendments 0.00 0.00 0.00
2016-2018 2018 Proposed Positions 17.00 6.00 23.00
    2016 Appropriation 17.00 6.00 23.00
    Governor's Amendments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Reflect October 2016 Savings in agency budgets Decision Package
  Reflects the savings included in the Governor's October 2016 Savings Plan.
 
  FY 2017 FY 2018
General Fund ($86,409) $0
Reduce programmatic expenses Decision Package
  Decreases academic program costs by adjusting renewed and new contracts.
 
  FY 2017 FY 2018
General Fund $0 ($72,412)
Reduce new equipment purchases Decision Package
  Reduces spending for computer, voice, and data equipment.
 
  FY 2017 FY 2018
General Fund $0 ($30,000)


pdocagy2014 - Executive Budget Document Agency Details - 06-25-2025 06:25:44