The 2017 Executive Budget Document
Governor McAuliffe's Proposed Amendments to the 2016-2018 Biennial Budget
 Back to Front Page
Released on December 16, 2016 
 
Intellectual Disabilities Training Centers [793]
Secretarial Area: Health and Human Resources
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $32,123,078 $230,307,057 $262,430,135
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $32,123,078 $230,307,057 $262,430,135
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $42,550,042 $170,307,057 $212,857,099
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $43,504,309 $184,910,559 $228,414,868
2016-2018 2017 Governor's Proposed Budget $32,197,999 $165,439,207 $197,637,206
    2016 Appropriation $34,697,999 $165,439,207 $200,137,206
    Governor's Amendments ($2,500,000) $0 ($2,500,000)
2016-2018 2018 Governor's Proposed Budget $30,622,078 $158,474,344 $189,096,422
    2016 Appropriation $33,258,900 $158,474,344 $191,733,244
    Governor's Amendments ($2,636,822) $0 ($2,636,822)
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 2,219.00 1,849.00 4,068.00
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 2,219.00 1,849.00 4,068.00
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 1,447.00 1,217.00 2,664.00
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 1,447.00 1,217.00 2,664.00
2016-2018 2017 Proposed Positions 1,154.00 971.00 2,125.00
    2016 Appropriation 1,154.00 971.00 2,125.00
    Governor's Amendments 0.00 0.00 0.00
2016-2018 2018 Proposed Positions 1,154.00 971.00 2,125.00
    2016 Appropriation 1,154.00 971.00 2,125.00
    Governor's Amendments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Reflect October 2016 Savings in agency budgets Decision Package
  Reflects the savings included in the Governor's October 2016 Savings Plan.
 
  FY 2017 FY 2018
General Fund ($2,500,000) $0
Reduce unobligated funding at state training centers Decision Package
  Captures unobligated funding available as a result of the closure of Northern Virginia Training Center.
 
  FY 2017 FY 2018
General Fund $0 ($2,500,000)
Transfer appropriation from NVTC to NVMHI to support shared services at NVMHI associated with closure of NVTC Decision Package
  Transfers funds from Northern Virginia Training Center (NVTC) to Northern Virginia Mental Health Institute to continue to support shared service operations after the closure of NVTC. There is no net fiscal impact. A companion amendment is included in agency 792.
 
  FY 2017 FY 2018
General Fund $0 ($136,822)


pdocagy2014 - Executive Budget Document Agency Details - 06-25-2025 04:03:24