The 2017 Executive Budget Document
Governor McAuliffe's Proposed Amendments to the 2016-2018 Biennial Budget
 Back to Front Page
Released on December 16, 2016 
 
University of Virginia's College at Wise [246]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $14,547,097 $25,231,785 $39,778,882
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $15,037,581 $26,726,611 $41,764,192
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $15,591,744 $27,971,611 $43,563,355
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $16,035,000 $27,971,611 $44,006,611
2016-2018 2017 Governor's Proposed Budget $17,608,129 $25,325,155 $42,933,284
    2016 Appropriation $17,725,517 $25,325,155 $43,050,672
    Governor's Amendments ($117,388) $0 ($117,388)
2016-2018 2018 Governor's Proposed Budget $17,238,732 $25,825,155 $43,063,887
    2016 Appropriation $17,727,743 $25,325,155 $43,052,898
    Governor's Amendments ($489,011) $500,000 $10,989
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 165.26 151.28 316.54
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 165.26 151.28 316.54
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 165.26 168.94 334.20
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 165.26 168.94 334.20
2016-2018 2017 Proposed Positions 165.26 180.44 345.70
    2016 Appropriation 165.26 168.94 334.20
    Governor's Amendments 0.00 11.50 11.50
2016-2018 2018 Proposed Positions 165.26 181.44 346.70
    2016 Appropriation 165.26 168.94 334.20
    Governor's Amendments 0.00 12.50 12.50
Operating Budget Addenda (in order of greatest impact)
Reduce state support Decision Package
  Reduces state support to the University of Virginia's College at Wise by five percent.
 
  FY 2017 FY 2018
General Fund $0 ($776,390)
Increase nongeneral fund appropriation and a position to reflect additional grant and contract revenue Decision Package
  Adjusts the nongeneral fund appropriation to reflect additional federal and state grants awarded to the college to support jobs in the region.
 
  FY 2017 FY 2018
Nongeneral Fund $0 $500,000
Positions 0.00 1.00
Allocate undergraduate financial aid Decision Package
  Provides undergraduate financial aid in FY 2018 equal to the amount appropriated in FY 2017.
 
  FY 2017 FY 2018
General Fund $0 $365,638
Recover nongeneral fund cost of Virginia Retirement System payment Decision Package
  Recovers the general fund equivalent of the nongeneral fund portion of the prepayment made to the Virginia Retirement System (VRS) to reduce VRS rates per employee. The FY 2018 amount is a one-time adjustment.
 
  FY 2017 FY 2018
General Fund ($117,388) ($78,259)
Increase nongeneral fund position level Decision Package
  Adjusts the nongeneral fund position level to support growing needs of the college in the following areas: educational and general programs, auxiliary programs, and sponsored programs.
 
  FY 2017 FY 2018
Positions 11.50 11.50


pdocagy2014 - Executive Budget Document Agency Details - 06-25-2025 15:21:53