The 2017 Executive Budget Document
Governor McAuliffe's Proposed Amendments to the 2016-2018 Biennial Budget
 Back to Front Page
Released on December 16, 2016 
 
Christopher Newport University [242]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $28,108,907 $95,483,900 $123,592,807
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $29,060,823 $99,211,626 $128,272,449
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $29,973,643 $111,545,534 $141,519,177
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $30,680,321 $111,545,534 $142,225,855
2016-2018 2017 Governor's Proposed Budget $32,540,901 $119,083,341 $151,624,242
    2016 Appropriation $32,931,208 $119,083,341 $152,014,549
    Governor's Amendments ($390,307) $0 ($390,307)
2016-2018 2018 Governor's Proposed Budget $31,657,095 $126,614,390 $158,271,485
    2016 Appropriation $33,153,769 $119,473,841 $152,627,610
    Governor's Amendments ($1,496,674) $7,140,549 $5,643,875
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 337.96 500.78 838.74
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 337.96 505.78 843.74
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 340.96 552.78 893.74
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 341.56 553.18 894.74
2016-2018 2017 Proposed Positions 341.56 573.18 914.74
    2016 Appropriation 341.56 573.18 914.74
    Governor's Amendments 0.00 0.00 0.00
2016-2018 2018 Proposed Positions 341.56 577.18 918.74
    2016 Appropriation 341.56 577.18 918.74
    Governor's Amendments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Increase appropriation in auxiliary enterprise programs Decision Package
  Adjusts nongeneral fund appropriation in the auxiliary enterprise program to align with expenditures.
 
  FY 2017 FY 2018
Nongeneral Fund $0 $3,551,000
Increase nongeneral fund appropriation for student financial assistance Decision Package
  Adjusts appropriation to accommodate additional expenditures in student financial assistance.
 
  FY 2017 FY 2018
Nongeneral Fund $0 $1,875,000
Increase nongeneral fund appropriation for auxiliary debt service Decision Package
  Adjusts nongeneral fund appropriation for auxiliary debt service to allow Christopher Newport University to make debt service payments.
 
  FY 2017 FY 2018
Nongeneral Fund $0 $1,714,549
Reduce state support Decision Package
  Reduces state support to Christopher Newport University by five percent.
 
  FY 2017 FY 2018
General Fund $0 ($1,423,060)
Recover nongeneral fund cost of Virginia Retirement System payment Decision Package
  Recovers the general fund equivalent of the nongeneral fund portion of the prepayment made to the Virginia Retirement System (VRS) to reduce VRS rates per employee. The FY 2018 amount is a one-time adjustment.
 
  FY 2017 FY 2018
General Fund ($390,307) ($260,205)
Allocate undergraduate financial aid Decision Package
  Provides undergraduate financial aid in FY 2018 equal to the amount appropriated in FY 2017.
 
  FY 2017 FY 2018
General Fund $0 $186,591


pdocagy2014 - Executive Budget Document Agency Details - 06-25-2025 01:52:15