The 2017 Executive Budget Document
Governor McAuliffe's Proposed Amendments to the 2016-2018 Biennial Budget
 Back to Front Page
Released on December 16, 2016 
 
Frontier Culture Museum of Virginia [239]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $1,453,848 $446,293 $1,900,141
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $1,453,911 $446,293 $1,900,204
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $1,565,145 $539,144 $2,104,289
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $1,566,404 $612,859 $2,179,263
2016-2018 2017 Governor's Proposed Budget $1,664,135 $756,705 $2,420,840
    2016 Appropriation $1,751,721 $756,705 $2,508,426
    Governor's Amendments ($87,586) $0 ($87,586)
2016-2018 2018 Governor's Proposed Budget $1,620,683 $681,157 $2,301,840
    2016 Appropriation $1,752,090 $641,361 $2,393,451
    Governor's Amendments ($131,407) $39,796 ($91,611)
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 22.50 15.00 37.50
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 22.50 15.00 37.50
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 22.50 15.00 37.50
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 22.50 15.00 37.50
2016-2018 2017 Proposed Positions 22.50 15.00 37.50
    2016 Appropriation 22.50 15.00 37.50
    Governor's Amendments 0.00 0.00 0.00
2016-2018 2018 Proposed Positions 22.50 15.00 37.50
    2016 Appropriation 22.50 15.00 37.50
    Governor's Amendments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Leave open positions unfilled Decision Package
  Leaves open interpreter positions vacant.
 
  FY 2017 FY 2018
General Fund $0 ($91,611)
Reflect October 2016 Savings in agency budgets Decision Package
  Reflects the savings included in the Governor's October 2016 Savings Plan.
 
  FY 2017 FY 2018
General Fund ($87,586) $0
Transfer general fund expenditures to nongeneral fund Decision Package
  Reduces general fund expenditures by supplanting with nongeneral funds.
 
  FY 2017 FY 2018
General Fund $0 ($39,796)
Nongeneral Fund $0 $39,796


pdocagy2014 - Executive Budget Document Agency Details - 06-25-2025 10:03:35