The 2017 Executive Budget Document
Governor McAuliffe's Proposed Amendments to the 2016-2018 Biennial Budget
 Back to Front Page
Released on December 16, 2016 
 
James Madison University [216]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $74,136,326 $393,612,568 $467,748,894
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $77,769,801 $418,593,234 $496,363,035
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $79,281,239 $433,582,022 $512,863,261
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $81,996,990 $436,040,444 $518,037,434
2016-2018 2017 Governor's Proposed Budget $88,753,017 $458,696,603 $547,449,620
    2016 Appropriation $90,304,846 $458,696,603 $549,001,449
    Governor's Amendments ($1,551,829) $0 ($1,551,829)
2016-2018 2018 Governor's Proposed Budget $86,597,561 $474,463,387 $561,060,948
    2016 Appropriation $91,483,195 $466,401,888 $557,885,083
    Governor's Amendments ($4,885,634) $8,061,499 $3,175,865
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 1,032.18 2,110.58 3,142.76
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 1,071.17 2,157.59 3,228.76
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 1,072.17 2,166.59 3,238.76
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 1,072.17 2,166.59 3,238.76
2016-2018 2017 Proposed Positions 1,118.53 2,340.47 3,459.00
    2016 Appropriation 1,118.53 2,340.47 3,459.00
    Governor's Amendments 0.00 0.00 0.00
2016-2018 2018 Proposed Positions 1,118.53 2,383.47 3,502.00
    2016 Appropriation 1,118.53 2,340.47 3,459.00
    Governor's Amendments 0.00 43.00 43.00
Operating Budget Addenda (in order of greatest impact)
Increase nongeneral fund appropriation for education and general program Decision Package
  Aligns nongeneral fund appropriation in the education and general program with projected revenue.
 
  FY 2017 FY 2018
Nongeneral Fund $0 $8,061,499
Positions 0.00 43.00
Reduce state support Decision Package
  Reduces state support to James Madision University by five percent.
 
  FY 2017 FY 2018
General Fund $0 ($4,152,407)
Recover nongeneral fund cost of Virginia Retirement System payment Decision Package
  Recovers the general fund equivalent of the nongeneral fund portion of the prepayment made to the Virginia Retirement System (VRS) to reduce VRS rates per employee. The FY 2018 amount is a one-time adjustment.
 
  FY 2017 FY 2018
General Fund ($1,551,829) ($1,034,553)
Allocate undergraduate financial aid Decision Package
  Provides undergraduate financial aid in FY 2018 equal to the amount appropriated in FY 2017.
 
  FY 2017 FY 2018
General Fund $0 $301,326
Reallocate auxiliary appropriation Decision Package
  Adjusts nongeneral fund appropriations within the program to reflect projected spending.
Capital Project Requests (in order of largest to smallest)
Construct West Campus Parking Deck
  Provides funding to construct a 680-space parking deck to address the parking shortfall on the university's campus. The project will be financed from the issuance of 9(d) bonds and university auxiliary funds.
 
  FY 2017 FY 2018
Nongeneral Fund $0 $14,000,000


pdocagy2014 - Executive Budget Document Agency Details - 06-25-2025 02:26:42